开yun体育app官网入口登录

當前位置: 首頁/專題專欄/兩會專題2020/辦公行業報告
預算工作報告
預算工作報告
信息來源: 發布消息時長:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riweikunmingshisongjiangqu5jie

zhongguorenminzhidaibolanhuidiqicidahuishang

foshanshishisongjiangqucaizhengzhichuju

 

特別感謝代表著:

♒shousongjiangqubaixingshizhengfushenqing,xiangluntanhuihuibaosongjiangqu2019niangongchengyusuanshishiqingxinghe2020niangaiyusuancaoan,qingyutaolun,bingqingliexiyuantijiaoyijian。

 

一、2019年預算執行情況

 

🍎2019nian,quanshicaizhengjugongzuoyixizongzongjiweishujixinshijianzhongguoguojiayoushishehuishangziyouzhuyisikaoweijianyi,zhulituijinshishidangdedangdeshibazhonghedangdeshibajieerzhong、erzhong、sizhongnongcungongzuohuiyiyoujingshenshenme,jiaozhenzhuanyexuexituijinshishixizongzongjiweishujizongjiweishujidiaochahangzhoushouyaofayangaoyoujingshenshenme,zaishiwei、shizhengdaolugongchengfuhequweidejianqiangzuowenrenyuanxia,zaiquzhongguorenmindaxuehuanyouqichangweihuideducumianfeizhidaoxia,shizhongbaochijiandingbuyiwenzhongqiujindeshiyezongzhuxuanlv,quanfangweiguancherenzhenzhixingxinweilaijingjifazhanjibenyuanze,renzhenzhixinggaopinzhiliangweilaijingjifazhanzhuiqiu,guanchuanrenzhenzhixing3xiangxindezhongdashijianrenwu,quanxinquanyilaxiang“duozhongchangjia”,jiaokuaidafutishengchengshidiqunengjihebenzhijingzhengxingli,ganyudandangshixiaoxing,xixinluoshigongzuosixiangjuecezheqidong,guokuchengbenyusuanqiangzhizhixingxianxiangzhengtishangquebaolezuiheshixingshi。

(yi)2019niantongchangxianxiangxiatongyongjuesuanzhixingminglingxianxiang

12019年一般的公共信息決算創收執行程序癥狀

𒆙quwujierenduoliucilianxihuiyiyishishixiande2019nianwoquyinggaigongyongyusuanbiaoxiaoyizhiliangzhibiaowei220.735yi,jingquwujierenmindaxuechangweihuiershi 18cigongzuohuixuke,tongyangyinggaigongkaixiangmuyusuanxinshuixiugaiwei210.92yirenminbi,huanbidezengjia3.2%。yizhengnianshijishangzhixinglidejieguowei210.51yirenminbi(jianfuluyi),biqianniantuopinzhifu6.13yigangyuan,zhangfu3.0%。

22019年通常狀況公共信息概預算花費執行程序狀況

ꦰquwujierendaihuiliucilianxihuiyitaolunjiezhude2019nianquanshijibenshanggonggongfuwufeiyongjiaoyuzhichuzhibiaotixiwei345.39yimeijin,zhedangzhongqubenjiyujuesuanfuchu270.2yiyuanrenminbi。jingquwujierendachangweichangweihuiqici 18cigongzuohuixuke,tongyiqubenjijibenfuwuxinggongchengyusuanbochushedingwei271.39duoyi。nianduquanxianxianshishixingzuihouwei339.41yiyuanrenminbi(yunhanbiangengdifangzhengfubuchangjiangongsizhaiquanfuchu9.1yimeijin)(jianfuzhuer),bishangyinianyijianshao5.68wanyuan,zoujiang1.65%。dengjifenleicishenlizhuangtaiwei:qubenjishouruzhichu266.50wanyuan(jianfulusan),tongbizengchanghuiluo2.95%,wanquanxiugaiyujuesuande98.20%;zhenjifeiyongzhichu 72.91yirenminbi(yibanbaokuoquduizhenzhuanranggei18.04yimeijin,jianfuzhuba),xiangbiyiwangdezengjia3.43%。

𝓰2019nianzhenggequ“sangong”laowufeifeiyong6773.03wanmeijin,xiangbiyiwangxiadiao16.20%。zaizhedangzhong:qubenji“sangong”jingfeiyusuanxingzhichu6092.33wanyuyuan,quniantongqixiadiao16.16%,baohanyingongchuguogongzuo(jing)jingfeiyusuan616.2170wan、guojiagongwusichecaigoujijiazaiweibaofei5324.94shangwanyuan、gongwuhuodongjiechifei151.18wandedaxie。

32019年一樣公開概預算出入動態平衡實際情況

▨2019nian,quanxianyiyanggongtonggongchengyusuanshishourushixianle210.51yi,jiafaxingduiqujiezhangjingjingjibutieshourulaiyuan97.12wanyi,diaochugaisuanwendingxingkongzhigupiaojijin20.55yi,qiannianjiezhuanyingshou17.07yi,congdangdizhengfuxingjijin、qihuo、xianhuo、weipanjiaru10.5yigangyuan,congguoyouzhizibentouziyunzuochengbenyusuanjiediao0.5wanmeiyuan,xinjiandianzhenzhengfudabufenqiyezhaiquanxinzi9.1yi,zaiqiyerongzisideqiyezhailirun3.4yirenminbi,zongjineneishidabufengonggongfuwuyujuesuangerenzichanwei368.7duoyi。woqujibengongyongsheshixiangmuyusuanzhichufeiyongzuowan339.41yimeijin,zhengfubumenbanzhaiquantouzihuanbenfeiyongzhichu 3.46yi,jiezhuanxianianshouruzhichu9.085yi(juyouzhongxindifangheshilizichazijiujiezhuanjijibumenjinhuojiezhuan),anpaihaogaiyusuandongtaipinghengdiaozhengjijin、qihuo、xianhuo、weipan16.816yi,bennianshouzhimingxipinghengxing。

(er)2019nianzhengfubuxingguquanjijingaiyusuanshixingqianti

12019年區政府性資金估算收入來源連接環境

🐼quwujierenmindaxueliucihuiyineirongyishijiezhude2019quanquzhenzhengfuxinggupiaojijingaiyusuanyinglizhibiaoyingwenwei75.33wanyimeiyuan,jingquwujierendaihuichangweihuidiermingershicihuiyianpaishenpiquan,yunxuyizhengfuxingzhaiquangaiyusuanchunshourudediaozhengwei80yi。yizhengnianjutiqingkuangzhixinggongzuojielunwei116.376yi(jianbiaogesi),biqianniancunong7.09shangyiyuan,zengsu6.49%,zaizheqizhong:guojiagengdichulingjinshoulu111.13wanyiyuan,dishililunzhishifuwusheshipeijianfeilirun1.85wanyiyuan,wuniwailifeigerenshouru3.22yiyuanrenminbi,shishicaigongyixingjingongzishouru0.445yi,dangxiazhuanqiangtuliaojijintouzishouyituiku0.276yi。

22019年以政府性資金決算經費支出下達狀態

⛦quwujiezhengxieliucikaihuitaolunwanchengde2019nianquanqushizhengfuxinglicaichanpinfeiyongyusuanzhichufeiyongzhibiaozhiwei103.91yi,jingquwujierendaihuichangweihuiershi18cihuiyitongzhipizhunshu,yuanyiyizhengfuxingsimujijinyujuesuanfeiyongzhichu biandongwei94.5wanyimeiyuan。yizhengnianshijizhixinggongzuodejieguowei95.646yi(zhuyaobaokuobiangengdidianzhongyangzhengfuzhuantiguozhaikaizhi12.4wanmeiyuan)(jianfuzhuwu),biquniantongqijianqing44.74yigangyuan,wangongjinxingdiaojiejuesuande101.2%,zaizhedangzhong:guoyouhuajiansheyongdiguapaichurangjinshourushuipingrangdefeiyong79.036yi,dipichubeiliangzhuanyezhaijuanjingshouruzhidingdefeiyong9.4wanyuan,zhongguochengshijichushangshenghuosheshipeitaosheshifeianpaidehuafei2.04yirenminbi,wushuiguandaoqinglifeiguihuadexingzhichu3.23yimeijin,jiezhaifuxifeiyongzhichu 1.35wanyuan,ticaigongyixingjindengxiangguanrenminzhengfuxingjijin、qihuo、xianhuo、weipanjiaoyuzhichu0.59wanyimeiyuan。

32019年政府部性資金工程預算收支明細動態平衡問題

💞2019nian,quanzhengfubumenxinghuobijijinxinzibaochi116.37wanyimeiyuan,jiakaimaiduiquduizhangjingjingjibutiegongzi22.90wanyimeiyuan,nuozuotayonglinianlaiyingyu0.57yiyuanrenminbi,jiangxinzengquchuzhengfujigouzhuanxiangzhengzhiqiyezhaiquanshouyi12.45yi,zaitourongzizhuanxiangzhaijuan6wanyuan,leijishudangnianduzhengfujigouxinglicaichanpingerenzichanwei158.24yimeiyuan。2019nianquanshengshouzhijieshu95.64yigangyuan,zairongzidaikuanzhuanyegongsizhaihuanbenqitazhichu6wanyiyuan,mouxiecaizhengzijinnidingdezhuanyeqiyezhaihuanbenqitazhichu0.6yigangyuan,diaoweizhidabufengongkaijuesuan10.56yi,shouzhimingxixiangdiyingyu45.50yirenminbi。

(san)2019nianguoyouzhiguquantouzishengchanjingyingjuesuanwanchengshihou

12019年國有化資本經驗項目預算營收審理現狀

🌠quwujierenliucilihuiyiananzhaode2019nianquanxianguoyouqiyezibenguanlikaigaiyusuanxinzimubiaowei1.8wanmeiyuan,jingquwujierenchangweihuidisan18cinianhuitichushenqing,yunxuguoyoukongguzibenjingyingdegusuanchuangshoudiaojiewei2.35wanmeiyuan。shangbannianqishixiadahouguowei2.35yirenminbi(jianfululiu),biqiannianchuangshou0.74duoyi,beizeng45.96%。

22019年國有控股資源企業經營費用付出進行時候

🌄quwujiezhongguorenmindaxueliucinianhuiyantaojingguode2019nianwoqugongyouzijinhezuojingyinggaiyusuanxingzhichuwanchengzhibiaowei1.35yi(jianfuzhuqi),changqixingzhenshishixingzuihouwei1.35yi,biqunianshao0.2wanyiyuan,wanzhengbennianjuesuande100%。guanjiancaiyongguotouwosijiandaxiajiwosizengzi。

32019年集體所有制充分生產概算結余和平現狀

🃏2019niangongyoutouziguanlijuesuanchuangshoudacheng2.35shangyiyuan,zaijiaquniantongqijiezhuanyingshou0.07wanyi,dangchukeyiyongziyouzijin2.42yigangyuan。2019niangongyoujijinyunzuochengbenyusuanjiaoyuzhichu1.3yimeijin,diaochengzhipubiangongkaichengbenyusuan0.5yigangyuan,shouruzhichubiaoxiangdiyue0.62wanyimeiyuan,jiezhuanxianianbianyong。

(si)2019niandiquzhengfugongsizhaiwudatishiqing

12019年去處政府部門債權額度前提

✨2019nianbennianwoquxiangguanbumenjiekuaneduwei217.3wanmeiyuan,zhongjin:yinggaiwaizhaiedu113wanmeiyuan,zhongdianfuzhaijine104.36yi。cengjin,shicaizhengtingzhidingwoqutianjialezhengfubuzhaiquanzhaiwujiaoyie21.5shangyiyuan,zaiqizhong:xinzengdepubianzhaiwujiufenjine9.1wanyi,genggaizhuanxiangjihuazhengfuzhaiwujiaoyie12.4yirenminbi。2019niansuimowoshizhengfujiguanzhaiquanjiaoyiewei238.8yimeiyuan(jianfulujiu),danqizhong:yinggaizichanedu122.1wanyiyuan,zichabaogaozichanjiaoyie116.7yimeiyuan。

22019年場所國家債權債務金額情況發生

﷽2019nianyuechuquanquyizhengfuzhaiwujiufenchengbenchaxunyuewei104.996yi,zhezhizhong:jibenshangguozhai58.99wanmeiyuan,zichazijiuqiyezhai46wanyuan。zhijinhuafenbanqiyezhaiquan9.1yigangyuan,zairongzixuqiusideguozhai3.4yiyuanrenminbi;xinpizhuanxiangduchagongsizhai12.4wanyi,zaitouzizhuanxiangzhengzhigongsizhaiquan6wanmeiyuan。neishihouhuanzhengchangqiyezhaiquan3.4wanyuan,zhuanmenzhaiquantouzi6.6shangyiyuan。2019niannianzhongquanqushizhengfuzhaiquanzhaiwufulichaxunyuewei125.895yi,zhezhizhong:jibenshangqiyezhai68.09yimeiyuan,zhuantigongsizhai57.85yi。

(wu)2019nianguokugongzuozhongshouyaoqingkuangbaogao

🀅2019nian,quanxianguokucaozuotongguoquwujierenliuciduomeitiyouguandeyian,jinjinweiraoquweiquguojiacezhongyaocaozuorichangrenwu,youxiaoquebaoziyouzichanzengqiangdingqizengchang,cezhongyaohouqinbaozhangheyouxiaogaishanhuimin,dingqijijijiakuaituijin“kechuang、renwenjiaoyu、shengtaibaohu”dejinxinxinggongyehuaxinsongjiangxiangmujianshe,chengxiangyiliaobaoxianzichan,tuxiancezhongyao,jiaoqiangjijijiakuaituijinshujulaiguokucaozuo,jibentiyanzaisange“jiaodian”。

1.聚焦點生活優質化量成長,培養可延續成長金銀珠寶,有他這輩子的財源

🐓jifag60kechuanglianlangmingpaifuxiaoying,shejizhuanyezhizuoyeyehepiantihuasuandechanyejijubaolei,zhujianzhichengkexuechuangxinjishu,changqiseoyouhuayingshangquyu,shengchengquyujingjishehuifazhanjinbudezhendongheli。qishibazhunzhongdianshizhizaoyeheguanjianyinsuxingyelingyu,zengqiangcaizhengzijinkeyizhichiqiangdu。2019niancaizhengzhichuzairenkejigoufazhanjinbugongzuofangmiangongtouzihuibao24.60yirenminbi,zhuyaodezai:dazaizhuangdaweixianjinjiagongye5.49wanyimeiyuan,jianrongbuduanfazhanxianshidaigongzuoye0.96wanmeiyuan,youliyukejiquanxinquanxin、fuwuxingguochanpinpaisheji1.456yi,rencaidekaifazhuanxiangzhengzhi1.43wanyi,xiaoweigongyeqiyekuaisufazhanduchatongzhi14.89yirenminbi。diertixianle“tizhiniukuizengying”shixianjijizhudongcaizhengxingtingxiangguanzhengce。weiqieshibaozhangcaizhengxingtingchunshourubuwendingxingzhangfu,quedingbanbuquduijiezhen(xiaoqu)zhichixingcaizhengyusuanguanlitizhijutibanfadeng,duoguanqidiaodidongbenqugejiezhen(xiangmu)jigoujinggongzidezhenghuaxuexingzhi,zhichijiezhen(xiangmu)bawochengshichengchang youchanpinchengchang ,lejiezhaoshanghezuohuishang,kaiwajinggongzijingzhengli,zuoshifucaijiansheguihua。

2.集中后勤保障和緩解民生銀行工程,成長 民生銀行工程教育事業成長 情況

🧔zongshiladongjiaoyujiaoxue、yizhihuanjingweisheng、zhongguoshehuitiexinfuwudengbiaozhungongchenglingyuxingyetoushenyunxinglidu,qinfenjingzhundingweibiaozhungongchengbuzuzhichu,heliyouxiaojiakuaitiexinfuwuxingtiexinfuwupingdenghua,jieshibanhaotiexinfuwuhekeyigaishanbiaozhungongchenggezhongyunxing。2019nianquanxianhuiminzhichu124.93duoyi。wushidejiaoyuzijintouru41.61duoyi,dabufenyongdao:longtenggaixiao、yongfenghuayuanzhonggaojixiaoxue、xinqiaoxinminzhonggaojichugaozhong、zhongshanrongmeixiaopengyouyuandengxinjianguochengzhong,jiaoxueyanjiuloudazhongxiu,jiaoxueyanjiuzhuanyongshebeigoujin,xueqianjiaoyuhanshishenmeyisidejianshezhichu,gaixiaoyundongquebaodeng。erzhiliaoanquanweishengzhichu17.38yigangyuan,zhongyaoyongzuo:songjiangquzhongxinjujuyiyuanjigou、jiutingyiyuanjigougaikaigongjianshejianzhugongcheng,gongxiaoyiyuanjigouhemiancengyiyuanhuanjingweishengjianfuwuzhongxinjujuzidongyunxingdanbao,gongyonghuanjingweishengjianfuwu,yiyuanyuanzhudeng。sanshishijiedanbaokaishi37.31shangyiyuan,zhushuayingyongyu:laonianxingjiankangnongyegongrentuiyangbuzhukuan,laonianxingjiankangzhenghejintiefei,chuangyexingchuqushangbanjiaixincishanxinggongzhongbutiebiaozhun,yanglaoyuanjingzhunfuwu,zhitijingshencanjifupin,shehuigejiejiujideng。sishixiangjianzhuanxingfazhanzhichu10.66yirenminbi,zhongyaodaiti:nongcaizonghebangdai,dangdaixiandaicaoye,shancungaijin,zongkaiguotuchulidajiandeng。wushichengqufazhangaijinjinxing17.97duoyi,shouyaoshiyongzai:laochengxiangmugongchengjianzhu,jiujiefangzongxiangxiangmugongchengjianzhu,punanguojiatianrandeqijiezhuangxiangmugongchengdeng。caizhengzhichutouruliangzhongjiuyangeyaoqiuzijizaijinzhanzhongpinpintuidongquanshengfuwubaozhangxingxingfuwubaozhangxingnenglijifuwubaozhangxingxingfuwubaozhangxingdepinzhi,baochigaibianjinzhanjieguogengjiaduogengzhengyishouhuirengenguangdaqunzhong。

3.聚焦點綠色文民規劃,提升人文環境環境優美大都市

♐zhanjintigaosuzhihuanglvsedefazhanqushigainian,chixuchixubuduanluoshihuanbaodijianquangonggongsheshikaifa,jijixingdongzuodazuoqianghuanglvsedeshengtaihuanbaokongjian,wenzhongqiujinkaizhan“siwanggoujian”zongshanggonglujiaotong,chixubuduantishengzijidiquguorizizhiliang,silunqudongkaifadangdaihuaxinsongjiang。diyishihuanbaodijianquangonggongsheshikaifajibaozhangtoufang10.35wanyuan,zhongdianshiyong:meiyonggeleiyuantouguanligongzuo,pingshimeiyongqingyunlajizhengquechuli,qifen、hedi、tuzhidengganjingjiancezhan,jiexinhuayuanxiaoqujiqishentijiankanglvdaojianchengdeng。eryaohedifangzhijishengtaibaohuzaolinjianchengtouruliang19.91shangyiyuan,shouyaozhuyaoyongyu:heliuchangxiaojizhikongzhi,nongtianshuiliguochengzhizuo,heliuzhengdun,xiangcunshengcunwushuiguandaochulixiangyingshengtaihuanjinglangdaozhizuodeng。sanshiyitihuajiaotongxianzhizuotoujin17.64wanyi,qizhuyaocaiyong:youguidianchet1、t2xianshuilijianshexiujianxiujian,wuzhuyijigongluqiaogaijianshuilijiansheshuilijianshexiujian,ronglelushebeidaxiu,jinyulukuayoudungangshuilijianshexiujian,chentayijigongluqiao(xiexin—jinshanlijie)zaijianxiangmu,g60songjiangduanwenxianglulijiao,yibendaxuekunshanbqudechengshidaolushejideng。sishidechengshiweizhiquanxinshengjidefangmianzijintouru26.36wanmeiyuan,zhongyaoyongdao:beibuxinchengqujiancheng,dajugongjianyitihuajiancheng,diqucunchubaokuodiqujianyaohuadeng。wushiwenhuachanyelvyoujiudianzijintouru7.88yigangyuan,zuizhuyaodeguangfanyongyu:guangfulinjiaoyejingquhesongnanjiaoyejingquwangzhankaifa,songjiangquneirongyingshichuanmeizhongju、yishusongjianghuadongzhongjuwangzhankaifa,chanyefengjinglinquanshichangxuanchuanguanggaoyouhuahuanyoushichangchanpinyingxiaozhanxiandeng。nenggou bafengjinglinwenmingjiaotongqiyelinianduofangmiankaolongzhongxiaoshengfenwangzhankaifahecaozuo,miaohuichuhuanbaoyoumeizhongxiaoshengfenhuanbao。

4.聚焦點國庫資金改變操作,持續推進國庫資金管理工作變得更加多方面改善

𓆏yikaifajinxiandaicaizhengzijinjingyingzhiweizuizhongmubiao,yidegengxinxiangfa、gengshizhicai、genggaonenglihangshidetuixinggongchengfeiyonggaisuanjingyingjingyingzhigaizhichuangxin。diyishixinyilunxinpinpaikuxiujian。kuaisushenruxinyilunxinpinpaikuxitongjiagousheji,jianggongchengfeiyonggaisuanjixiaokaohejingyingyuxinpinpaikuxiujianchengduronghe,kekegongchengfeiyonggaisuanxinpinpairucangzigeshenchataotai,jinyidabutigaozijigongchengfeiyonggaisuandingbiandezhuanyexing、zhengquexing。eryaozhongxinjinyibutuidongguokujiyuehuaxiaofeidianzichangqicaihuagaizhichuangxin。19niancaiyong“gengyoutuixing,fenkuaizhiding”dejibenzhunze,qingchuxiangmubuzou,tigaozhenggaixiangmuapp,zaiqubenjigongchengfeiyonggaisuanyuanxiaojingzhuntoufangdelinchuangjingyanjichulilunshang,xinyiluntuixingjiezhenguokujiyuehuaxiaofeidianzichangqicaihuagaizhichuangxin,gejiezhen461jiagongchengfeiyongpinpaipinpaigaisuanzuzhiyisuoyou banbu。sanshiwenzhongyoujintuijinpinpaijianshexinyilunxinggongchengfeiyongpinpaipinpaigaisuankaohejianguanshiqing。quedingsongjiangquxinyilunxingbanbugongchengfeiyongpinpaipinpaigaisuankaohejianguanshiqingfanganzenmexie,jianggongchengfeiyongpinpaipinpaigaisuanjianzhi、gongchengfeiyongpinpaipinpaigaisuanqiangzhizhixing、gongchengfeiyongpinpaipinpaigaisuandediaozhenggeleibenjinzhifuyukaoheduchaxiangfuxiangchenghe,liyongkaoheqianpingfen、houpingfen、feichangdadezhongzhongzhizhongpinpaipingfen、kaohedingweigenzonggeleixingyeyitihuapingfen,xinyilunxingbanbugongchengfeiyongpinpaipinpaigaisuankaohejianguanshiqing。sishijiandinglixingbulangfeidexingwei。zhanjinjianliguo“jinshiguang”guannian,daidong“sangong”zijintourujianguan;yangekongzhijuesuanzhuijia,shenrudaojieshaofenbianjuesuanpinpaixiaozhunhegengbiandeyidingyaoxing,yanzhicongjinshenjiyangebaguan;liduyajianbangongloufei、peixunjiaoyufei、lihuifei、jiaotongfei、xialingrangbaoxianyewufeidengyiyang xingjieyu。

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚpipingzhizhengdaibiaoyingyu,2019nian,zaiquweidezhengquewuwulingdaobanzihequrendachangweihuijiqichangweihuideyoujingfudaoxia,zaigejiezhen、gegebumenmenheshehuihuagezideliandongzhijixia,shouguojushigaibiandexingshiyanjunyanzheng,huanjiehuasuanbiangedehenduojiannan,quanguoguokumeixianggongzuodewendingxingyoutiaobuwenshishi,guokuyingshouwenzhongqiujinzengsu,guokubiaozhunhuachulikexuejishuguojiabiaozhun,guokutizhigaigelianxubuduanzhashishenhua。keshi,womengongsideyetounaoqingxingdiyudaomougechanshengzhudexiangguanxianxianghekaoyan,zuizhuyaodeyou:ganshoudaoquyujingjinenglixiahuajijijianshuijiangfeijiangfeishuishouzhengcewenjiandengtiaojiandeyinxiang,guokuzengchanzengshouxuexiyalihemafanbuduankuoda;zaishishixianshidaihuaxinsongjiangjianzhuxitongjinchengzhong,zhuanxiangzijintoushenyewuxuqiubijiangtigao,guokujieyujiejuemaodunyujiatuxian;zaigaopinzhiliangchulifazhanjinbudedaolukou,shizenyangqizhuguokushuishouzhengcewenjianduixiaopingmianquyujingjinenglihegengyouzhigongyeqiyedeqianyingongneng,huanxuqiushenrushijizhaoxunhefansi;guokujuesuanbiaozhunhuachuliyiyangchanshengzhupingjingxianxiang,juesuanbiaozhunhuachuliyukaohebiaozhunhuachuliyiqihuaqiyelinianshangxukaizhan,jianmanjuesuanqiangzhizhixingsuduyufanganquancuoshishangxuqianghuadeng。duicishi,womengongsidejianggaoduqieshiqianghua,zaizhihoudegongzuodezhongbuweixiangguanxianxiangheyounandu,qianghuaqianximopai,guanjiantongguocaiqugenghaoyufanganquancuoshi,yongxindehuiyinghebimian。

二、2020年預算草案

 

𝓡2020nianbenqucaiwukaizhigusuanpeibeidepeixunsixiangyishishi:jianchishenmeyixizongxinshiqizhongguoyouyoushizhongguoshehuihuanulizhengzhisixiangweipeixun,jinyibuzhuanxinjianjueguancheshishidaoluodaoweidangdeshibadaheshibajiesanzhong、sizhongnongcungongzuolihui,jinyibulejiezhuanxinjianjueguancheshishixizongzongjiweishujikaoliangtianjinzhongyaodefayanxinlishangde,zhuanxinzhuanxinjianjueguancheshishidaoluodaoweizhonggongzhongyanghuasuangongzuolihuixinlishangde、shiyiguoqingjieshiweibacinongcungongzuolihui、wujiequweibacinongcungongzuolihuixinlishangde,zaiquweidejianrenyibashouxia,zhunquebawojinyibuqijianxiaoxiezhongguoshehuihuashouzhongrenwuka,jiagufanchou“yizhongrenwu、liangdaqudechengxiao”defazhanzhanlvedeyoushi,jianchiwenzhongqiujingongzuodezongqierudian,jianchixinkuaisufazhanguanlilinian,zaimafanxingshixiajianjuechaoyuqifeichangdexiajuexinhexinnian,chongpeifahuichulaiguokuzaisongjiangxinshiqixinkuaisufazhanzhongdegongzuozhizegongyong,shixingjijitaidudeguokucelve,yidingyasuoshipinyibanlaishuoxingshouzhi,zhizuohaozhongdianshilingyuxingyebaozhangcuoshi,jiandingbuyitishengchengzhennengjihetixihuadeshichangjingzhengyoushi,xunsutishengchengzhenzonghechulixingnenghezonghechulishuizhun,tongdengshenrutuijinwenshangsheng、cugaishan、diaojiegouleixing、huiminshequsheng、fangchen、fangfengxian、baoanquanwending,huifujingjishihuidiannaoyunxingzaijieshengzhijian,yibaozhengduofangmianjianshechengquanmianshehuibaozhangtixifazhanhe“dishiwuwu”kaifajihuawanmeishouguanzhizhanshouguanzhizhan。

(yi)2020nianyinggaigonggongfeiyongfenpeiwenti

12020年尋常公共信息預決算收錄及和資金組織

💞zonghesikaobenqushichangjingjifazhanfangxiangdaqushihexinguiyinsufenxi,2020nianquanshengyibanlaishuogonggongyusuanbiaogongzishouruzhibiaotixiwei223.15yimeiyuan(jianfuzhuyi),huanbilvlvzengchanglv6%。jiashenmeshihoushangshicaizhengtingyuxiadarenwujingjingjibutieyingli71.19yigangyuan,diaodongchengbenyusuananquanwendingdediaojiehuobijijin21.5yiyuanrenminbi,diaozhiguoyouhuatouzishengchanjingyingyusuanbiao0.91duoyi,qiannianjiezhuanxiaoyi9.08yiyuanrenminbi,dangchuquanguokeshixianmubiaoyinggaigongyongyusuanbiaozhichu325.836yi。zhedangzhong:qubenjicaizheng256.19wanyiyuan,zhenjicaizhengzijin69.64wanyimeiyuan。

💫anzhao“liangruweichu,kaizhiwendingpingheng”degusuanyusuanbianzhifangshi。2020nianquanguopingchanggongyonggusuanshouzhijihua325.83wanmeiyuan(jianfuluer)。fenleiciwei:qubenjixiangmuyusuanshouzhi256.19wanyiyuan(jianbiaogesan),zhenjijuesuanfeiyong69.64wanyi(baohanlequduizhenchuandifuchu11.186yi,jianfuzhuba)。gaiqushinianqiantongchangqingkuangxiagongyongsheshigaisuankaizhidongtaipingheng。

22020年區本級常見公開費用預算其他支出合理安排

2020nianqubenjitongchanggonggongfuwugaiyusuanhuafeikexueanpai256.19wanyimeiyuan,zhongdianzaiyineigefangmian:

♓(1)xunchanggongyongsheshishouhoufuwuzongzhichu16.24yirenminbi。hexinzhidingbenqugonggonggongnengjidanbaoqishiyebumenshiyebumenzhixinggangweizhizedengzijintouruzhichufeiyong。

🎃(2)guofangkejijieyu0.36wanyimeiyuan。shouyaoguihuaminfangshuilijiansheguihua、shenghuosheshijigongzuojianxiuheguofangjunshiwenhuajiaoyuxuanchuanfangandengjieyu。

𒅌(3)gonggongxinxianquanguanlizongzhichu13.91shangyiyuan。zuizhuyaochouhuagonganshebei、sifaxingzhengdengpinganzhinengbumendezhengchangrenzhuanyunheanjianshenlifeiyong,fanghuzhushebeibingqie neirongshebeideqidongweihuyubaoyangdengfeiyongzhichu 。

♈(4)xuexiaohuafei41.36yimeiyuan。dabufenzuzhiyouerdejiaoyubumenpingshidezhilixingshi、ketangchangdisheshijibenjiansheheyouerdejiaoyuxuexipeixundengkaizhi。

ꦗ(5)xiaoxuekexuexinjishujieyu4.99shangyiyuan。yibanpeibeibiaoyanggaoxinjinengkejigongsikejigongsichuangxinzizhuchuangye,gaoxinjinengkejigongsishuipinggexin,shuipingyanfaguanli,buzhichigaoxinjinengshuipingliutongyejinbudengjieyu。

🎶(6)renwenjingshenchuyoutihuangyuxinchuanmeifuchu4.3yigangyuan。dabufenpeibeiwenmingjiaoyuheqiuchanghuodongxingshichangdidejianshe、huodongxingshichangdishenghuosheshihuanbaoshebeiweibao,buzhichichoubanteshufuwuxingwenmingjiaoyuhuodongxingshi、lvxingyingxiaohetuiguangyingxiaowenmingjiaoyujiachanfazhanqushidengfeiyongzhichu 。

🉐(7)shehuizhongfuwuhedaxueshengjiuyejieyu26.03yimeijin。zhuyaozhidingjihuazhuanyerencaiqushisimujijin、zizhuchuangyebuzhufei、teshufuxu、tuiyianzhuang、shejiaofafuli、shejiaogongsisuzao、jingshencanjibangkunbaokuozhengshoutudiguanyuyanglaodichanyanglaobutiedengfeiyongzhichu 。

🅘(8)weishengfangyijiankangdefeiyongzhichu 17.446yi。zhongdianquedingyidingfuwuweishengjianyidingjigoupingshidezhengchangyunxingjingfeizhichufeiyong、yidingfuwushebeixingoujiweixiubaoyang、yidingfuwuqiangjiuhuoshijihuafanganyunyubuzhujindengzhichufeiyong。

📖(9)nengyuanguanlihuanjingjiaoyuzhichu2.08wanyi。zhuyijihuagongzuohuanjingjiankongqi、jieshuijianghao、huanjingpohuaijienengjianghaojijichanyefazhanchengfenbiandongzhuanxiangjihuabutiezhengcedengkaizhi。

🅰(10)cunzhentebiexingzhichu34.47wanyuan。shouyaoshezhigongyongshenghuoyouyanjinghuaqishenghuoyouyanjinghuaqiyunwei、jibenzhishishenghuoyouyanjinghuaqigaizhuang、lvhuayuanlinyanghude、huanweijuyingyuzuoye、feiwujiuzhibingqieshenghuichengshiwangluozonghejiaotongzhifayuanchengjiankongdengfeiyong。

🦩(11)chumuyeshuihuafei23.06yi。tongchangzhunbeilinguodeshengchanjintie、doushijindailinguoxiujian、xiangxiazhuanxingfazhancunzigailiang、nonglinqingli、nongtianshuilidegongyongsheshixiujian、geichushuidegongyongsheshiqingli、zhejiangnongcunshenghuoshuipingwushuishenloujiejuebaokuohedizhilizhengdundengfeiyong。

(12)jiaotongguanliyunshupeisongqitazhichu16.56wanmeiyuan。jibenjihuagongjiaochebuzhu、fangxiangzhizuohehulidengshouzhi。

💙(13)shichangkancegongyishujudengzhichufeiyong15.84wanyi。jutianzhuangxiaogongsigongsibangfufeiyong,bangzhushuipingjinxinggaizao、paizichuangban,tuijinchangjiagongsitishengzhuanxiangtiebudengbochu。

🌱(14)shangyongshouhouliutongyedengqitazhichu0.95shangyiyuan。jutizhunbeibutongjiagongyezhichi,tigaowangzhanshengchandexingtiexindisanlingyuheyishuyouchuangyijiagongyechengchangdengjiaoyuzhichu。

ꦺ(15)birancailiaohaiyanghuanjingxingxiangdengfeiyongzhichu 0.61yimeijin。baokuobuzhizhaijidigongzuo、hechajijixingxiangtaizhanshiyongyunyingdengjingfeizhichu。

🔥(16)shangpinfangyouxiaobaozhangleshouruzhichu20.4wanyuan。zuizhuyaozuzhibenqulaochengchaichu、fangchanzhengxiuchaichuhuoqiyupingshijianxiudengbochu。

ไ(17)diaoweipinjiuzaiwuzicunchuqitazhichu0.795yi。baokuopeibeiqujishouchuliangjingfeiqitazhichujishougoujialimuchangshangpinshiliangjiagexiangchalixilv、guwuganzaofeidenggongyijijinxingbuzhuqitazhichu。

💙(18)shanghaiyuzhijizuoweiyingjideguankongzongzhichu1.73wanyi。zhuyaoshizhidingjihuafanghuguanlixitongshengchanfangshijiankonggongnengguanlixitong、jianzhuxiaofangfanghuguanlixitongyouyanjinghuaqibaozhangbingqie dadizhenpinggudengfuchu。

♕(19)dangyuanfazhanduixiangfei56yi。zhongyaojihuarendaihuihuodexukechengbenyusuanhoudifangheshineituichutaidejiaoyutizhigaigexijie、ziranguilvdizhenzaihaijiuzaixijiebingqie qitadewufachaoyuedejieyu。

(20)fuzhaifuxikaizhi2.33wanmeiyuan。zuizhuyaodeanpaihaorenminzhengfuyibanlaishuogongsizhaifuxishouruzhichu。

🅘(21)mougehuafei7.74shangyiyuan。zhuyaoshizuzhiluodaoshichuzengrenzengzidengshuishoushuishouyouhuizhengcedeyinsu、bijiaoteshuhuodonganquanbaozhang、yubeidangyuanyidengjingfeizhichu。

🀅anzhuangdangzhongyangheshiguanyudangzhengguojiajiguanlixingyeji,yanjindiaokong“sangong”zijintourubuyingchaohubennianyujuesuandezhuiqiu,2020nianzhenggequ“sangong”jingfeiyusuanbiaoyusuanbiaowei8515.94wandedaxie,biquniangusuanshuxiadiao2.00%,lingwai:qubenji“sangong”feiyongyusuanbiao7497wanshi(jianfuzhushi),biquniangaiyusuanshuxiahua0.77%,baokuoyingonghuiguo(jing)zijintouru810.00wandedaxie、guojiagongwucheliangshiyongzhejiufeijiyunyingyunyingweihufei6288.24wandedaxie、yingongjiedaitingfei398.76wankuai。

(er)2020nianguojiaxingzijinchengbenyusuanshezhiqingkuangxia

12020年市政府性基金、期貨、現貨、微盤概預算利潤及資金來源分配

𓄧2020nian,quanqushizhengfuxingzhaijuanchengbenyusuanxinshui65.756yi(jianfulusi),zaijiashangshilizhuanxiangbutiejinxinzishouru0.28shangyiyuan,caiyonglinianlaiyingyu43.65yigangyuan,niandukefenpeiyingyongdezhengfuxingxingmujijincaizhenggongji109.68yi。quanqushizhengfuxingjijin、qihuo、xianhuo、weipanyujuesuanjiaoyuzhichu109.68shangyiyuan(jianfuzhuwu)。shinianqianzhengfubangongshixingguquanjijinxiangmuyusuankaizhipinghengliang。

22020年幾項部門性母基金收入支出決算原因

(1)chengxiangshequfuwuzhanqitazhichu105.37yimeijin,zhedangzhong:

꧒jitisuoyouzhitudizhengshiyongquanchulingshourulaiyuanpeibeidejieyuwei96.7yirenminbi,zhuyaodecaiyong:qingsuangeijiezhen、kejiyuanqudengtudizhengchuxiaoyi43.5yigangyuan,jianqinghuabutiekuan10wanyiyuan,turangshouchu14wanyiyuan,xianzhengfutouziqiyetouzi185yideng。

𒈔qujilinguonongtianjianshezhuanxiangzijinpeibeideshouruzhichuwei0.19yiyuanrenminbi,guanjianyingyongzaizhongzhiyezonghefazhandiquyeligongzuodeng。

ౠxianchengjichutiaojianshenghuosheshipeibeifeichouhuadebochuwei5.15wanyiyuan,hexinyongzuopunandongbeibufeitianranqianzhuangjiezhuangdengshuilishuidiangongchengpeibeihegongjianpeibeixinxiangmu。

shenghuowushuizhili feianpaihaodehuafeiwei3.33yiyuanrenminbi,zhongyaoyongzuojiangwushuidesheshigongzuofeijiwunichulichulifeideng。

(2)資產付息其他支出1.8shangyiyuan,changjianyingyongyufu yizhengfuzichazijiuzhaiquantouzinianlixi。

(3)jiekuanfuxihuanbenfuchu1.56yi,zuizhuyaodeyonglaihuangeixianzhengfuzhuanyeguozhaibenxi。

🐎(4)shidaibaozhangcuoshi、shoujicaipiaogongyishiyejindenglingwaidemujijinfeiyongyusuanjiaoyuzhichu1.01wanyimeiyuan,jutiyongdaodadazhongxiaoxingganqu(changjiangsanxia)yijuhoulaifuzhi、yiyanggongsidesheshitishengjizidongyunxingjiujikuandeng。

(san)2020nianjitisuoyouzhiguquantouziyingyefeiyongguihuahuanjing

12020年集體所有制基金加盟費用預算收錄及支出原因

💮2020nianquanshiguoyouzhitouzijijinshengchanjingyinggaisuanxinzi2.4wanmeiyuan(jianfululiu),baohan:guoyoutudigongsiyingjiaolirunkongjian1.88yirenminbi,guoyouqiyeguguli、guxixinshui0.525yi。waijiagenianjieyu0.62duoyi,neishihouxuyongcaizheng3.02shangyiyuan。

22020年國有企業資產投資銷售經營費用預算性支出及不平衡量原因

💃2020nianzhenggequguojiaguzijinjingyingguanliyujuesuanxingzhichu2.1yirenminbi(jianfuluqi),jibenzhuyaoyongyuguotoujigoujiyuangongjigouzengzi。diaoweizhijibenshanggongyonggaiyusuan0.91wanyuan,jiezhuanxianian0.01wanyi。2020nianjitisuoyouzhizichanyunyingchengbenyusuanshouzhimingxiwending。

(si)2020niankongjianxianzhengfucaichanhuanjing

12020年城市政府機構資產大額情況報告

𝄹2020nianqichuwoqubumengongsizhaiwujiaoyiewei238.8yirenminbi,shejiyibanjiekuanshangxian122.1yimeijin,zhuanxiangjihuazhengfuzhaiwujiaoyie116.7wanmeiyuan。

22020年場所中央政府財產賬戶額度情況報告

🧜2020niannianmowoqudangdizhengfufuzhaichengbenchaxunyuewei125.89yirenminbi,shejidaopubianzhaijuan68.09yiyuanrenminbihezhuanmenqiyezhaiquan57.8yiyuanrenminbi。

 

(wu)youguanxizhongdiancunhaoxiangmuliudongzijindepeibeiqingxing

💯2020nian,quanshengcaizhengkaizhibenzhigongzuoweichiwenzhongqiujinzonggediao,weichixinchengchangyuanze,weiraozhu wangzhanyouhuakaizhichengfen,cainengzuodaomingxianzhongyao、youbaoliuya,zhengqueheliguihuagegekaizhi。

1.著力抓好加強G60科創過道激烈力,科創安裝驅動松江制造邁向松江創造”,釋放強勁新動能

🐼guanchexinfazhanqushigongzuolinian,guanchefuwuxingdifangzhanlvezhongdian,butinggaigegexinpinzhizhizuoyegaigegexinli、kejigexingexintuituijinli,dazhongxinggongsiqiyexinqianneng,youzhirencaijujiquyinlaili。2020nianzhichizhizaoyefazhanjinbuzhefangmiangongchengyusuanzhiding29.15yimeiyuan。diyiningjiaocezhongchanyelianjigongzuo,zaishipeigaoduanyanzhiyefazhanzhefangmianlianxuchouhua8.92yimeiyuan。diershidalizhichifuwupeixunye、yingshishipingaoxinchanyehuahuanyouminzuwenhuagaoxinchanyehuadengwentidangniandurang1.29wanmeiyuan。sanshikeyizhichigongchanggaonenglichuangxinfazhannengli,jiagaoxinchanyechanpinyanfachanchu,shenhuanenglichuangxinnenglijiameng、gaoxinchanyegaonenglixiaoguozhuanhuantongshidezhishitudichanquanzhanlvexingdengjiaodupeibei2.13wanyiyuan。sishiweitigaoxiaoweixingdepinpaiweilaikaifahuali,fenpeixiaoweixingdepinpaiweilaikaifashuishouyouhuizhengcezichan14.9yimeijin。wushirenyuanfazhanqushijijin、qihuo、xianhuo、weipanbuzhi1.916yi,shiyongzailizhuayinjinjishu、peiyangrenhexiyinwanshanderen。

2.著力抓好升高優惠維護標準,優化調整通用服務管理總需求,推動每項社會的事業上開發

ܫzhuiqiuyirenmenweizhongxinde,balaobaixinghuolizhiyuzuihaozuowei,balaobaixinglingrenmanyiyongzuoshouxianguige,zhouquanluoshigongzuoyoubaozhangheyouxiaogongxiangfazhanwentigongzuo,2020nianquanxianhuiminbufenanpai129.65yimeijin。yifangmianshijieyoubaozhangfeiyongyusuananpaihao37.98yimeijin,zhushuashiyong:shichangjingjiyuanzhu,jiuyejihuizhongchuangbuzhukuan,shichangjingjijujipeihuang,zhonglaonianrenfulidaiyudeng。eryaoxuexiaocaizhengyusuanzhunbei43.22duoyi,zuizhuyaoshiyongzai:zhongshanrongshenggaoxiao、yongfengyuanyizhongxue、chedunhuayanggaoxiaodenggaoxiaoxinqi,yuansheweixiufeiheyuerjiaoxuezhuangzhigoujinyudingqijianchayangshengbaojian,jiaozhigongxingyejibenjianshe,yuerjiaoxuekongzhideyanjiuhejiaoxuegaigechuangxindeng。sanshizhiliaoqingjieyujuesuanhelianpai20.03duoyi,zhuyaodeyonglai:jiutingyiliaojigoukeshigaikaigongjianshe,fuwuzhongxinyiliaojigoukeshitingchekugaikaigongjianshejishenghuojianshexiangmujianshe,yiliaoshengchanshebeigouzhifei,shehuifazhanzhuangdayiliaoyuanzhu,yiliaojigoufeimianjianbutiefeideng。sishidazaishancunfuxingcelve、cunlichuangxinfazhanzhuangdaxiangmukexueanpai13.04wanyi,baokuoyongzuo:xinnongcunfangzizhenxinzhinenghua,nongchanpinjiagongrongheguojiabutie,nongcunfangzironghebanghu,doushishenghuoxianhuanongchanpinjiagonggongchengjianshexiangmujianzaodeng。wushishizhenggongnengjiandafutishenggongchengjianshexiangmuchouhua15.38yiyuanrenminbi,tongchangzhongyong:laochengjinxinggaizao,fangfangwugaizao,punanchuntianranqiguandaojiezhuangguochengdeng。

3著力點支持軟件新式城鄉化項目建設,增強傳統藝術韻味,不間斷升高都市人文風情能力

♏ningjiaoguojiachanyeshengtaiquanlvyoudujiayanshiqujibenxiangmujiansheguihua,zhuliweichituijinzonghechengshijiaotongyinxingdengdejichuanquansheshijibenxiangmujiansheguihuayugonggongziyuanliangxitongpeizhi,tishengdishijingmiluoshicuoshiguanligongzuo,weichizuoqianggengyouhanyi、pinzhizhiliangheshaoshuminzutesederenwenjingshenzhicheng。bashituiguangzonghechengshijiaotongyinxingjibenxiangmujiansheguihuaduofangmiankexueanpai21.13wanyuan,hexinshiyongyu:husuhutieluqiaoshuiligongcheng,chentaluxinjian,xiexinerjigonglutuozhan,g60songjiangduanwenxianglulijiaoheyouguidianchehegongjiaoyunyingcehuazhengfubutiedeng。eryaodoushifazhankongjiantuozhangfangbianniding31yiyuanrenminbi,qizhuyaoyongyi:zhongnanbudaju、jiukelvzhoupaidideshengtucunchu、shengtujianqinghuadeng。sanshidachengshijingweihuaguanligongzuoduofangmianchouhua16.37wanyiyuan,qizhuyaodaiti:zhihuixinggongantinggaijianshexiangmuguihuaxiangyingdoushiwanggehuajichuxingcaozuodeng。sishiwenhuajiaoyufuwuyu、jiaoyuqiangquxiangyingwenlvxiangmurenshitishengdengfangxiangbuzhi5.08yirenminbi,zhongdianzhuyaoyongyu:“liangguanmeichang”shigong,lishiwenwubaozhang,feiyinxingjiyincheng,qiyewenhuaziyuanyingwenpeisongfuwu,renminyundongjianshenjianfeilvdaoshigong,renminertongzhilikaifayundongjianshenjianfeiyuandian,kexuejishuyingdouxuanchuanguanggaohegaoduankejirencaihuodongfangandeng。

4.著力解決增加生態經濟保障,深化體制改革工作環境總合整治,保持堅定不移綠色環保發展方向

꧟shizhongruyiyouxutuijinxiandainongyezhouweishengtaihuanjingzhengzhishengtaihuanjingwangluotixiheshengtaihuanjingzhilishengtaihuanjingchengduxiandaihua,qudongxiandainongyezhouweishengtaihuanjingdepinzhijinliangbucujin,yinlinghongse、peizhi、ditanjishujingjifazhan。2020nianshengtaijingguanfenweifazhanchengbenyusuanchouhua55.5wanyuan。gengshiweihaiyoujifeiqirang19.98wanyiyuan,yingyongzaiwushuichulizhanchanggaishengjigaizao,yuwufenpeishengjigaizao,zhilukongdiaoruanguanwangfanjian,feiwuruanguanwangshengjigaizaodeng。dierhuanbaozaolinshigongyuqingliniding5duoyi,yulvseshengtailangdaojiancheng,cishangongyilinjianchengyuyanghudedeng。sanshihedaochulizonghexingchulidengshuilishuidianjianchenganpai19.57yigangyuan,guangfanyongyuzhongguonongcunwufeishuijinxingchulitibiaoguochengzhongjianzhuguochengzhong,weiquguochengzhongjianzhu,hedizhenggai,hedichangtaihuaguanlifangfadeng。sishishirongtiaojianjihuanweilvhuaxitongweihuanpaihao10.95wanyi,caiyongchuyulajihuanweigongrenchuli,huanweigongrengongzuo,richanghuazuolvhuaxihu,jiexinchengshihuayuanjianchengdeng。

(liu)guanyu bianxieqingkuangxiajieshao

1.讀取決算可靠控制股權基金癥狀

🎀xuanzeguobanfa[2014]70haowenjianjiabiaozhun,weijinbuhelianpaicaozuogongchengyusuanbaochiwendingshangxiadiaozhengzhaijuanchiyoushuliang,2020niantongchanggongyongsheshifeiyongxingzhichuchuancanfeiyonganquanwendingdiaokongsimujijin21.5wanmeiyuan,zhongyongjutianpailaochengjinxinggaizaohewushuiguandaochanggaikuojiangongchengbuxuyaotourudeng,quanmianxiaohaodiaoyusuanbiaobaochiwendinggaishanjijin、qihuo、xianhuo、weipanjieyu,panhuoshuizhunshuizhun,shenggaobuxuyaocailiyunxingshengtaixiaoyi。

2.縣城多級轉到消費現象

💫2020nianshengjiyugongbudaoqujidechuandixiaofeiwei71.19yi。2020nianqujiyuxiadatongzhidaozhenjidezhuanzhijiesuanwei11.18yigangyuan,zaiqizhong:pubianzhuanrufu 8.03wanyiyuan,zhongdianzhuanyizhifuxingye3.15yigangyuan。

3.集體所有制資本管理經營者財政預算調職實際情況

ꦺzuncongminzhengbumenbudui“butingdediaogaoguoyouqiyezichantouziyingyefeiyongchengbenyusuandiaochuzhengchanggonggongfuwufeiyongchengbenyusuandeqiangdu”deyunxingbixuheshiminzhengbumenjuyaoqiude“dafuzengjiadiaochushencaibili,zhi2020niangaoyu30%”decaozuobushu,woqutongguoguoyouzhiziyuanxiaoshoujuesuanshishouruqingkuangxia,2020niancongguoqizichanguanlikaigaiyujuesuandiaojinzhengchanggonggongxinggaiyujuesuan9045.04laiwan,zhan2020nianguojiaguzichantouzihezuojingyingjuesuanshourulaiyuande37.69%。

4.對區本級項目項目預算企業項目項目預算實施預下達通知

💙tongguo《feiyongyusuanfa》5、shihaojitiaomingwenguiding,zai2020nian1yue1rizhirendaihuipizhunshuyujuesuanburuqijian,duiqubenjibufenyujuesuanhexinkaizhianchangqixingsifenzuchengdexianeyuzhixing,xinxiangmukaizhijiduizhenjigenggaifuchucanzhaowuqiannianjianfuyujuesuankaizhishuqueding。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

✅2020nianshiqieshiwanchengxiaoxiedangjinshehuidechongciniansui,shi“dishisanwuguihuachengqun”luoxiaweimuniansui,qucaizhengjujujiangtadeshouyiquweiquguojiazhongdadegongzuomeirirenwu,jin1bushizhongruyishouzhudixiansikao,kaizhandaodechajue、youhuanchajue、chengdandezerendanrenchajue,shenrudaojiaqiangzuofengjianshe《chengbenyusuanfa》,douanzhao“jinxingyingshou、miaozhunzhongzhongzhizhong、baochiwendingzhuyao、zhuahaozhongxin、zengfuzhili”dexiangfa,yiquanfangmiandeluoshixiangmuyusuanjixiaopingjiaguankongweijihui,quanfangmiandebiaoganduibiaozhaoxiangchataiduo,renzhenzixiguanchequanmianluoshiqingkuangquanmianluoshiyixiangminzhengtiaoli,zhuashiyiwancheng2020niangusuanmudemubiao。

(yi)jijixiangshangjujixiaoyi,jujiaodianpeiyufazhanzhuangdacaiju

𒐪zhimiantiaojianxiajiangyacha,huanraozhu“tizhiniukuizengying”shigongzhudongbuxuyaoguojiazhengce,peiyangshichangzhuyaotixianshengji,hangshijicengjichujinyinzhubao,youtazhebeizidecaiyuanjichujianshe,zhutuibuweijingjikuaisufazhangaopinzhiliangshuipingkuaisufazhan。shouxianshigengjiachongpaituidongsongjiangg60kechuanglianlangmingpaixianghuzuoyong,chongzupingjiegezhonggaoxinchanyezhengce,jingzhundingweiguanjiandianxingye、guanjiandianxiaoqu,fanfupeiyangzhuangguanjucai。eryaoshixianluoshiminzhengjuzijinfaguigulijilizhengce,guanjiandianjingzhundingweigejiezhen(xiaoqu)minzhengjuzijinzengjiadezhudongxing,fanfushenruqunzhongjiangjieminzhengjuzijinshixinzijingzhengli。sanshiwuqiduanzao“fangshuiyangyu”lejie,jianhuanxingyebuliangyingxiang,guanjiandianjingzhundingweiwangzhanyouhuayingshangziranhuanjing,liyuxingyeboboshengji,fanfuliyushiwujingjitishengyingyangtisheng。sishishenruqunzhongjiangjieyinhuanpaichashixinziqianjing,duoduorongqialiandiao,xianghujinli,zhudongfenxishuiyuanjucai,weilebaozhengshixianquannianshixinzijirenwu。

(er)tigaozhichufeiyongjiagou,zhuanzhudedaobaozhangminshenggaishanjicezhongdian

🦩duiguokuzengchanzengshoufudan,zuilaoshuliqiangliedeguo“jinrichangshenghuo”desikao,jijiyajianyibandexingbochu,jianshaocaiwujinxingzhijiefeiyong,jizhongzaijinglifuwuyouxiaofuwuweihuleyaodianbochu,shenggao guokubochudegongyongxinghepujixing。yi、jujiaofuwuyouxiaofuwuweihulehegaishanhuimin,rengranbianxiaoduishehuishenghuozhongfuwuyouxiaofuwuweihule、jiaohuang、shequyiliaodejiankangdengyaodianzhegelingyufangru,shenggaoshehuishenghuozhongfuwuyouxiaofuwuweihulejishushuiping,qieshibaozhangjiaohuang“3gezhizengbujiang”,jiasutuijinjianmeidejiankangsongjiang,buduandishenggao shimindetishenggan、meihaoganheanquanguanligan。dierjujiaojinyibushishi“xiangyezhuanxingfazhanzhanlveguihua”,yizhituijinxiangmujianshehanshudeaotuxingjibenmoshidelaobaixingjijiezhuzhai,jixujiaqiangnongcunshequxinmaobaohuhaoheyinling,liculinyetizhitixiaohelaobaixingzengjia。sanshijujiaodianjingcaifenchengzhuanxingguihuayuanlingongde,jijizhichenghedijinghua、lajiduileixing、yuzangshuigongshuiguandaotishengshenzhijiexinchengshihuayuanguihuadengjibenjianshexiangmu,kuaisukaizhanshuiqingkuangjichuxinghuanjingzhengzhi,ruyidingchengduzengjialehuanglvsemoyangfuwuqijibenjiansheshixiao,gongjianhexieshehuicuilvsexinjiayuan。sishibawobaojiahuhangzhongguochengshiyongtutigaoziji,zhongxintuidong“siwangjiujiehe”zhenghedaolujiaotongjizhijianmei、jiuhuanyouchengzhengaizhuang、dixiazhengheguanlang 2 qijianmei、wushuichulichanggaikaigongjianshehefencizilaishuishebeigengxingaizaodenggenbenjianzhusheshijianzhu,quanfangweigaishandechengshifuwunengji。

(san)jinglianminzhengbumenfuwuguanli,jianchiwentidaoxiangtishengminzhengbumenxindaizijindeshiyonggaoxiaoyi

♊zhongxinjingjiunaiyongtuidongminzhenggongchengyusuanbiaobiaobiaobiaocaozuofangfahegaigefanganjibencaozuo,zongshidetishengzijiminzhengcaizhengxingxiangmuzijinyongdaoqianjing。yileishizhoudaoxingshenrujinxinggongchengyusuanbiaobiaobiaobiaoxiaojikaopingcaozuofangfa,congerzengjinxiaojikaopingcepingranercaiyong,huanmanchengli“yongqianbiwenxiao、meiyongbizewen”deyueshuxingcuoshi,zhoudaoxingcongerzengjingongchengyusuanbiaobiaobiaobiaoxiaojikaopingcaozuofangfacengci,jingjiunaiyongdetishengzijirenminxianxiangguandanweibumenbangongshiyelidenengliherenshidanweibumenxiaoguo。diershizuohaorenminxianxiangguandanweibumenbangongshimaidaoanquanjingzhunfuwuxingdededuchacaozuofangfa,shenruchengshudebenqurenminxianxiangguandanweibumenbangongshimaidaoanquanjingzhunfuwuxingdecaozuofangfacuoshi,tuidongshenrujinxingrenminxianxiangguandanweibumenbangongshimaidaoanquanjingzhunfuwuxingdedexiaojikaopingceping,buduanwanshanrenminxianxiangguandanweibumenbangongshimaidaoanquanjingzhunfuwuxingdededanweibumenliandiaoduchacuoshi,zaochengduoguanqixiadezhengchanggeju。sanshizuohaogongchengyusuanbiaobiaobiaobiaozongjieyucaozuofangfa,zhenshihuanmanxiadagongchengxiangmujindujihua,chenglibuduanwanshanxiadagongchengxiangmujindujihuayumeiniangongchengyusuanbiaobiaobiaobiaobuzhidekoujincuoshi,henzhuachangjianminshenggongchengyuguanjianxingxinxiangmuzongjieyudexiadagongchengxiangmujindujihua,congerzengjincaizhengxingxiangmuzijinyongdaoqianjing。sishianzhaoanzhaoyangefangzhixingzhengbumenzichangailv,helikexingzhidingxingzhengbumenzichanfeiyongxingzhichu qiyeguimo,jianjuefanduiquanzuxingzhengbumenyinxingzichanzengliangpeidianwang,zengjinxingzhengjiandujiancha,henyaomingquezhiquan,anzhaoanzhaoyangejinxingdierxingzhengbumenzichanzhuizetixi。wushichixutuijinshiquanhefeiyongxingzhichu zerenyiwuhuading,henyaomingquexingzhengbumenzhiduzhuyaozhize,mingquequzhenliangjizaitongchangtongyongfuwugegelingyudecaiquanshiquan,zhujiangoujianzhiquanqingchu、zichanzuzhixiediao、dedaobaozhangyoujingdecaizhengxingyingxiang。

🐼jiecijihuidaibiaozhu,shidaidehuanxingdandangyishi,zerendandanggaigechuangxinweilaishenghuo。2020nian,zhenggequcaizhengbumenzhongrenjiangjinzhuazhengquerenshi“wenzhongqiujin”dezhongrenzongfengge,jiandingbuyixinfazhanqianjinggongzuolinian,jiandingbuyiyigongqiucekuangjiaxinggaicaoweizhongxian,jiandingbuyiyigaicaokaiguanweineng,buduanchuangxinweishi、weishiweigan、kenanruiyijinqu、ganyudandangpinbo,yigengduoguangkuodeyaodian,gengduoyouxiaoguodejizhi,gengduojingyedejilvzuofeng,youxiaoquebaoshunliwanchengshangbannianduliufangjiamengzongbudeguanjianzhongren,weijiasusheji“kechuang、renwenyishu、moyang”dehenduohuaxinsongjiangjianchifenfaxiangshang!yingdingzhouquanjianqixiaokangdeshehuideshehui!

zhineibaogaofanwen,qingyuyishi。

 

 

 

 

biaogeyi:2020niansongjiangquyibangongtonggusuanshishourubiao

fuzhuer:2020niansongjiangqujibenshangfuwuxingfeiyongyusuanfuchubiao

biaogesan:2020niansongjiangququbenjiyibandegonggongxinxigaisuanhuafeibiao

fuzhusi:2020niansongjiangquxianzhengfuxingmujijincaizhengyusuanshourushuipingbiao

biaogewu:2020niansongjiangrenminzhengfujigouxingxinjijincaizhengyusuankaizhibiao

fuzhuliu:2020niansongjiangquguojiazibenguanliyingyungusuanlirunbiao

fuluqi:2020niansongjiangquguoyoukonggutouzizheshengchanjingyingjuesuankaizhibiao

biaogeba:2020niansongjiangququduizhenpingchanggongtongyusuanbiaozhuanruzhichubiao

biaogejiu:2020niansongjiangquxiangguanbumengongsizhaiwujihushiqingbiao

fulushi:2020niansongjiangququbenji“sangong”jingfeifeiyongfeiyongzhuangkuangbiao


附注一

2020年松江區尋常公共性概算收錄表

組織:70萬

       

去年執行工作數

概算數

預算表數為去年下達數的%

稅務純收入

1,859,106

1,975,000

106.2

    shengzhiqianlikeyiyujianshui(hanyingyeshijianshui)

898,030

955,000

106.3

    gongyeqiyesuoyoushui

226,379

241,000

106.5

    gerensuodedeshui

93,981

99,000

105.3

    diquyunyingweihujiansheguihuashui

63,267

67,000

105.9

    fangdishui

103,252

110,000

106.5

    yinhuatuanshui

38,242

40,800

106.7

    chengzhenguihuanongcuntudiyongshui

13,331

14,000

105.0

    dimianzengzhilvshui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    lindizanyongshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    fenweiweihushui

200

220

110.0

    renheshuishouzhengce

164

180

109.8

非稅款入

245,994

256,500

104.3

    zhuanxiangzhengzhishoulu

54,632

60,000

109.8

    xingzhengchushiyedanweixingjifeijingshouru

18,382

18,100

98.5

    guojiaguxinxi(jinrongzichan)wuchangcaozuoshourushuiping

88,436

88,200

99.7

    qitadexinzi

84,544

90,200

106.7

地兒財政性薪資收入自動求和

2,105,100

2,231,500

106.0

 

 

 

 

       

前年執行命令數

費用預算數

預決算數為前年下達數的%

適當腫瘤轉移效益

1,711,000

1,171,462

68.5

    shangjiabutiezhengcechunshouru

1,100,282

856,545

77.8

ဣ        tuifanxingshourulaiyuan

350,005

289,466

60.2

𒅌        putongxingchuandizhichuxiaoyi

480,643

438,406

162.6

⛎        zhuanmengaibianxiaofeishourulaiyuan

269,634

128,673

47.7

    xinzengjiadebanzhaiquantouzichuangshou

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    caiquyusuanbiaowendingxingzidongdiaojiezijin

205,000

215,077

104.9

    congyizhengfuxinglicaichanpingusuanjiaru

105,000

 

0.0

    congguoyouhuazibenhezuojingyingyusuanbiaodiaojin

5,040

9,045

179.5

使收入總金額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區通常情況下公眾預算表支出費用表

單位名稱:W

       

去年下達數

費用數

費用數為本年連接數的%

yi、tongchangqingkuangxiagonggongfuwudeqitazhichu

182,083

231,853

127.3

二、民防開支

3,304

3,694

111.8

san、gongyixinganquanfanghushouzhi

152,218

139,238

91.5

si、jiaoyuxuexiaofeiyongzhichu

416,066

417,688

100.4

wu、wanmeishuipingjiaoyuzhichu

52,575

58,640

111.5

liu、lishiwenhuayulvyouhuodongjiaoyuyuxinchuanmeihuafei

78,809

50,792

64.4

qi、deshehuiyouxiaobaozhanglehejiuyejihuizhichufeiyong

373,146

370,897

99.4

八、干凈鍵康花費

169,615

186,815

110.1

jiu、jienengjishudinenghaofeiyongzhichu

65,652

81,177

123.6

shi、chengxiangjuminshequjuweihuiqitazhichu

736,423

549,833

74.7

shiyiguoqing、nongyehelinyeshuifeiyongzhichu

284,743

309,999

108.9

dishier、jiaotongguanlihuoyunbochu

188,965

165,566

87.6

dishiwu、shichangdizhikanchatupianxinxidengbochu

238,200

266,724

112.0

shisi、fangdichanyeshouhoudisanchanyedengbochu

8,097

13,388

165.3

dishiliu、neiziranwangluoziyuanshenhaiqixiangzhandengbochu

6,112

6,185

101.2

shiwu、zulinfangyouxiaobaozhangjiaoyuzhichu

302,559

212,305

70.2

shier、liangyoujiagongyunshuchubeikuhuafei

8,644

7,904

91.4

shijiu、zaiqingyuzhijizuoweiyingjidefangfazongzhichu

19,081

21,445

112.4

黨的十九、予備費

 

61,173

 

sishi、zhaiquanzhaiwufuxijieyu

21,494

23,300

108.4

ershiyiguoqing、qitashouruzhichu

86,307

79,684

92.3

尋常公共性預算表收支總金額

3,394,093

3,258,300

96.0

 

 

 

 

       

去年同期運行數

工程預算數

費用預算數為上一年連接數的%

轉讓性費用支出

422,007

144,662

34.3

    shangjieshangjiakaizhi

129,130

144,662

112.0

    jibenshangzhaiquantouzihuanbenshouruzhichu

34,000

 

 

    jutianpaiyusuanbiaodongtaipinghenghuanjiejijintouzi

168,082

 

 

    jiezhuanxianiankaizhi

90,795

 

 

撥出共計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附注三

2020年松江區區本級一般來說公益性概算花費表

標準:萬塊人民幣

       

去年同期執行命令數

成本預算數

概算數為上一年連接數的%

yi、jibenshangfuwubaozhangxingfuwubaozhang

122,366

162,420

      132.7

    rendadaibiaogongzuo

1,068

933

       87.4

      zhengfubumenzhengchangyunzuo

807

695

       86.1

      tongchangxingzhengsusonggongzuogongzuo

23

22

       95.7

      zhongguorenmindaxuehuiyipingban

104

65

       62.5

      renmindaxuejiandujiancha

26

37

      142.3

      zhidaigongzuoshang

108

114

      105.6

    gongshanglianyewu

784

804

      102.6

      xingzhengbumendiannaoyunxing

517

463

       89.6

      shizhengxiedahui

30

39

      130.0

      weiyuanhuidiaoyan

2

 

 

      canzhengyizheng

124

202

      162.9

      xuduoquanguozhengxieshiqingfeiyongzhichu

111

100

       90.1

    zhengfujiguanbangongchangsuoting(shi)jizhongyaoxingxuexiaoshiwu

31,930

42,243

      132.3

      xingzhengbumenyunying

14353

14831

      103.3

      pubianxingzhengzhilizhilishiwu

4971

4716

       94.9

      shizhijiguantigongfuwu

685

830

      121.2

      zhuanmenanquanfuwu

 

2607

 

      zhuanxiangxingyehuodongfangan

701

 

 

      xinfangxingzhengshiwu

18

214

    1,188.9

      shiyechengxuyunxing

2145

2443

      113.9

ಌ      mougequzhengfubangongquting(shi)jigezhongxiangguanqiyeshiwuxingshouzhi

9057

16602

      183.3

    kuaisufazhanyushourufenpeigaigegonggongshiwu

1,880

2,287

      121.6

      xingzhengxingyunzuo

1161

1011

       87.1

      tongchangrenshibumenkongzhishiyi

719

1276

      177.5

    shujufenxixinxinshiwuxing

1,102

2,205

      200.1

       

前年連接數

預決算數

概算數為上一年連接數的%

      xingzhengchuzuoye

637

622

       97.6

      xiaoxigonggongshiwu

20

20

      100.0

      zhuanmentongjishujuyewuliucheng

16

20

      125.0

      cesuanfangfa

62

55

       88.7

      zichazijiuhechahuodongxingshi

123

911

      740.7

      tongjishuchouyangjianyantongjibiao

213

350

      164.3

      lingwaishujuhuizongziliaogongzuojingfeizhichu

31

227

      732.3

    caizhengbumenxingzhengjiancha

4,877

4,607

       94.5

      xingzhengshiwuyunzuo

2815

2452

       87.1

      dejingxihuagoujian

1357

1098

       80.9

      caizhengtingshouquanweituoyewulingyujingfeizhichu

627

877

      139.9

      gezhongguokuxingzhengshiwuzhichufeiyong

78

180

      230.8

    shuikuangongzuo

6,101

2,516

       41.2

      renshibumenqiyong

2757

1705

       61.8

      yiyang renshibumenfuwuguanlishiwuxing

813

811

       99.8

      daikoudaishoudaixiaofeishuikuanzhengjianfei

2531

 

 

    shenjishishiwuxing

2,090

2,072

       99.1

      caizhengyundong

828

742

       89.6

      shenjijujinrongyewu

994

1054

      106.0

      renshixingshi

206

222

      107.8

      gezhongshenheshiwuxingshouzhi

62

54

       87.1

    renweichengbengonggongshiwu

470

641

      136.4

      mouxielaowuyingshiziyuanyewujingfeizhichu

470

641

      136.4

    jijianjianduyewu

2,047

1,996

       97.5

      xingzhengsusongjiazai

1908

1777

       93.1

      tongchangqingkuangxiaxingzhengxingguanligongzuoshiqing

40

89

      222.5

      yaoanyaoanchaban

33

50

      151.5

      mougejijianjiandujianchayewujiaoyuzhichu

66

80

      121.2

    shangmaogongsixingzhengjiancha

8,807

12,591

      143.0

      xingzhengjiguanjiazai

1820

1475

       81.0

       

去年同期完成數

財政預算數

預決算數為前年來執行數的%

      banxingzhenggongzuozhiligongzuo

4318

8467

      196.1

      qiyecaozuo

1583

1503

       94.9

      qitashangmaogonggongshiwuqitazhichu

1086

1146

      105.5

    jichuzhishibudongchanzhengyewu

720

1,068

      148.3

      zhongguodezhishifangzichanquanfangfa

720

1068

      148.3

    gangaotaidiqushiwuchuli

274

287

      104.7

      xingzhengsusongjiazai

146

130

       89.0

      yibanxingzhengchuguanlizhiduxingzhengshiwu

128

157

      122.7

    ziliaoshiwuguanli

1,241

866

       69.8

      xingzhengguanliqiyong

555

521

       93.9

      renshidanganguan

678

324

       47.8

      lingwaidanganbaoguanxingzhengshiwuhuafei

8

21

      262.5

    minzhuzhidudangpaijigongshangzhucelianshiwuxing

448

375

       83.7

      jibenshangxingzhengjiguankongzhiyewu

100

113

      113.0

🅘      deziyouzhuyidangpaijigongshangzhucelianshiyifeiyong

348

262

       75.3

    baixingxiaotuantixingzhengshiwu

4,214

5,595

      132.8

      xingzhengshiwucaozuo

922

789

       85.6

      banxingzhengsusongfuwuguanlishiwuguanli

2017

1806

       89.5

      zonggonghuishiwu

 

20

 

      cangongyundong

129

130

      100.8

      tongyiguangdaqunzhongxiaozushiqingfuchu

1146

2850

      248.7

    dangweihuihuiyishiting(shi)jixiangguandezuzhi shiwu

5,464

6,045

      110.6

      xingzhengbumenkaijiyunxing

1893

1787

       94.4

      yinggaixingzhengfangfafangfashiyi

2849

3645

      127.9

      shiyeshangdezhengchangyunxing

722

613

       84.9

    zujianshiqing

1,670

2,039

      122.1

      renshibumenjinxing

624

580

       92.9

      xunchangxingzhengchuguankongshiwuguanli

798

1073

      134.5

      lingyigeqiyeyewuhuafei

248

386

      155.6

    yichuanshiyi

16,640

21,403

      128.6

       

去年執行程序數

工程預算數

概算數為前年繼續執行數的%

      xingzhengguanlixingshi

444

378

       85.1

      jibenshangzhengfubumenkongzhishiwuxing

7883

8477

      107.5

      qiyefazhanzuoye

2188

1806

       82.5

      yixiechuanboxingzhengjianchafuchu

6125

10742

      175.4

    tongzhanshiyi

1,303

1,533

      117.7

      xingzhengguanlidiannaoyunxing

647

573

       88.6

      jibenshangxingzhengjiguanguanlizhidugongzuo

199

686

      344.7

      zongjiaotuantishiwuchuli

345

128

       37.1

      huarenhuaqiaoshiqing

79

85

      107.6

      qitadetongzhanxingzhengshiwufuchu

33

61

      184.8

    yixiegongchandangrengongzuokaizhi

3,990

25,567

      640.8

      renshiyunying

2633

23994

      911.3

      mougezhonggongxingzhengshiwuhuafei

1357

1573

      115.9

    xingyeduchabiaozhunhuaguanlishiwu

23,599

23,208

       98.3

      xingzhengbumenzhengchangyunxing

12294

11576

       94.2

      yiyang xingzhengjiguanguanligongzuoshiyi

495

217

       43.8

      shichangzhongketiguanligongzuo

3687

4388

      119.0

      zhuanyeshichangzhianzhifajiandu

138

357

      258.7

      xinxineironghuajibenjianshe

102

8

꧋        7.8

      chanpinpinzhijichuxing

109

332

      304.6

      baojianyaopinshiqing

6

20

      333.3

      shiyeshangyunzuo

5555

5593

      100.7

      yixieshimianducucaozuoshiqing

1213

717

       59.1

    lingwaiyibanlaishuotongyongjingzhunfuwufeiyongzhichu

1,647

1,539

       93.4

      dedabufengongyixingfuwubaozhangzhichufeiyong

1647

1539

       93.4

二、國家安全性支出

3,222

3,559

      110.5

    guofanganquanbanshi

2,824

3,210

      113.7

      guominfangkong

2824

3210

      113.7

    mougezhongguoguofangfuchu

398

349

       87.7

san、fuwuxinghenanquanfuchu

151,964

139,090

       91.5

       

去年實行數

財政預算數

費用數為前年制定數的%

    wuzhuangfajingtongxinbing

924

924

      100.0

      gezhongwuzhuanggonganrenyuantongxinbingqitazhichu

924

924

      100.0

    jingfang

144,913

132,262

       91.3

      zhengfubumenyunzhuan

85234

83565

       98.0

      jibenshangxingzhengchulichulishiwuxing

15152

6777

       44.7

      xinxineironghuazhizuo

18496

20139

      108.9

      weishengjianduzhifazhenbananjian

25951

21781

       83.9

      qiyugongantinghuafei

80

 

 

    guohenanquan

1,183

1,026

       86.7

      xingzhengjiguancaozuo

1055

898

       85.1

      yingjixiaoshou

128

128

      100.0

    faguan

4,944

4,878

       98.7

      zhengfubumengongzuo

2737

2548

       93.1

      changjianxingzhengshiwuxingkongzhishiwuxing

276

290

      105.1

      jibenminshixiangguanyewu

1161

1200

      103.4

      pufayichuan

175

171

       97.7

      falvzhizhu

466

560

      120.2

      fazhijibenjianshe

129

109

       84.5

四、培訓撥出

412,015

413,579

      100.4

    jiaoxueguanlizhiduxingzhengjiancha

933

7,774

      833.2

      xingzhengsusongdiannaoyunxing

933

7749

      830.5

      xuduoyouxiaoxianjiezhiligongzuozongzhichu

 

25

 

    yibanpeixun

354,069

338,974

       95.7

      xuelingqianyouxiaoxianjie

91309

88232

       96.6

      minbanxiaoxuexuexiao

114574

66307

       57.9

      gaoyijiaoyujiaoxue

82828

116998

      141.3

      pugaopeiyu

35401

33584

       94.9

      lingyichangjianjiaoyujiaoxueshouzhi

29957

33853

      113.0

    zhiyeleixingjiaoyujiaoxue

12,788

11,002

       86.0

      zhongdidangjiaosejiaoyujiaoxue

12788

11002

       86.0

       

去年執行命令數

估算數

項目預算數為去年強制執行數的%

    qingshaonianyouerjiaoyu

4,284

3,943

       92.0

      sisuibaobaozhongshangpeixun

4284

3923

       91.6

      biederenqunyouerjiaoyuqitazhichu

 

20

 

    diantaishipinpeiyu

3,211

3,128

       97.4

      boyinyingshigaoxiao

3211

3128

       97.4

    bijiaoteshupeiyang

1,538

1,372

       89.2

      tebiedaxuepeiyu

1538

1372

       89.2

    fangxuejipeixunkecheng

8,418

9,975

      118.5

      shiziguipei

3793

3652

       96.3

      kejiganbujiaohuang

1460

2474

      169.5

      jinengpeixunfeiyong

3165

3849

      121.6

    jichujiaoyufeizengjiazhidingjihuadebochu

25,992

36,466

      140.3

      chengshizhongxiaoxingxuezhusuloujibenjianshe

2036

31518

    1,548.0

      gezhongdejiaoyufeizhuijiabuzhidejingfeizhichu

23956

4948

       20.7

    lingwaidejiaoyujiaoxuebochu

782

945

      120.8

wu、jixiezidonghuashebeijishushebeijieyu

43,580

49,864

      114.4

    wulixuefangfaweihuxingzhengshiwu

4,640

1,920

       41.4

      xingzhengbumenzuoye

634

669

      105.5

      yibandexingzhengbumenfuwuguanliyewu

3448

732

       21.2

      jiguandanweifuwupeixun

558

519

       93.0

    dejishuyanfayusheji

8,288

4,475

       54.0

      xinxijishuchengjizhuanhuachengyuwaikuosan

1220

4475

      366.8

𝓀      qitadejishushuipingyanjiufanganyuzhizuozongzhichu

7068

 

 

    xinxijishuzhuangkuangyufuwuzhiliang

8,555

18,860

      220.5

      kejichanyezhuangtaiduchatongzhi

8555

18860

      220.5

    shuxuejishuxingshuo

1,128

1,259

      111.6

      kepujiaoyuhuodongfangan

445

526

      118.2

      gaoxinkejiguanzhan

683

733

      107.3

    tongyikexueshiyanzhishuxingzhichu

20,969

23,350

      111.4

      xuduokexueyanjiujishushuipingjingfeizhichu

20969

23350

      111.4

       

前年繼續執行數

費用數

預算表數為本年制定數的%

liu、wenhuazhishiqinzilvyoutiyujiankangyuyingshiwenhuazongzhichu

70,818

43,009

       60.7

    renwenjingshenhelvyoudujia

53,232

27,287

       51.3

      xingzhengxinggongzuo

1271

2335

      183.7

      yibandexingzhengjiguanchulishiyi

213

304

      142.7

      yuelanshiguan

2190

1964

       89.7

      wenhuajiaoyuxianshijidangzuojiniandanwei

24289

798

꧋        3.3

      wenhuayishushenghuo

2001

2883

      144.1

      shiminrenwen

3310

3178

       96.0

      wenhuayishujubenchuangzuoyubaohude

32

32

      100.0

      wenhuachanyehedujiayoushichangdechuli

576

498

       86.5

      guoneilvyoutuiguang

1429

2354

      164.7

ꦬ      lingwaidewenhuachanyehelvyouxingyeshouruzhichu

17921

12941

       72.2

    wenwubaohu

1,332

1,878

      141.0

      wenhuayichanbihu

284

309

      108.8

      wuguan

1048

1569

      149.7

    tiyuke

14,742

13,132

       89.1

      renshibumenzhengchangyunxing

435

884

      203.2

      changjiancaizhengguanlixitongshiwu

 

465

 

      jiaoyudabiwu

473

178

       37.6

      tiyujingjipeixun

839

959

      114.3

      tiyuyongpinhuodongchangdi

11217

9329

       83.2

      sheqingminyixiuyu

1590

1253

       78.8

      mougeqiuchangfuchu

188

64

       34.0

    diantaiguangboyejingdianshi

11

12

      109.1

      deguangbodiantaidianshijizhichufeiyong

11

12

      109.1

    lingwaideminzuwenhualvyoutiyuyongpinyuyingshiwenhuahuafei

1,501

700

       46.6

      xuandaorenwenjingshenfazhanzhuantishouruzhichu

1

 

 

      wenhuazhishixingyefazhanfangxiangzhuanxiangfuchu

1500

700

       46.7

qi、shijiedebaozhanghejiuyewentixingzhichu

254,701

260,253

      102.2

    rengonglaodongyingshiziyuanheshehuihuayouxiaobaozhangleguanlixitongxingzhengjiancha

29,189

35,233

      120.7

       

去年強制執行數

工程預算數

項目預算數為前年執行力數的%

      xingzhengchuyunzuo

1195

1135

       95.0

      yibanxingzhengxinggongzuoshiwuguanli

15023

21640

      144.0

      yitihuayewuliuchengguanlizhidu

 

213

 

      laodongkebaohuducha

805

776

       96.4

      shijiebaozhangyewulingyuzhilishiwuxing

1440

722

       50.1

ꦡ      gonggongfuwudejiuyejihuifuwudehejiaosezhaoshijianyangongsi

2198

1840

       83.7

      gongzuorenziwentidiaochuzhongzai

799

852

      106.6

♓      qitaderenchanpinheshehuishenghuodebaozhangjianlishiwuxingjieyu

7729

8055

      104.2

    minzhengjingyingyewu

4,071

3,895

       95.7

      zhengfubumencaozuo

708

561

       79.2

      shijiezuzhihuabiaozhunhuaguanli

1082

1,048

       96.9

ꦐ      jichengfengjianwangchaojiansheguihuahejiedaozonghezhili

948

889

       93.8

      qitaminzhengjingyingxingzhengjianchahuafei

1333

1397

      104.8

    xingzhengbumenshiyechangjiayanglaofuwuzhichufeiyong

91,403

83,923

       91.8

      xingzhengxingjigoulilixiu

2671

2290

       85.7

      shiyeshangdeqiyelituiti

3394

4868

      143.4

𒀰      weixianjiguanshiyefazhanyuanxiaozongtiyiliaobaoxianfeiyongbaoxianfeiyongshoujijiaofeihuafei

58200

52227

       89.7

🦄      zhengfujiguanshiyebumengongzuonianjinshoujijiaofeixingzhichu

26425

24446

       92.5

🎀      duiqijiaoyushiyededanweijiaoyushiyededanweijihuguanyuyanglaodichanyanglaobaozhangsimujijindezhengfubutie

624

 

 

🐈      lingyixingzhengjiguanqiyedanweimingchenggeiyanglaoxingzhichu

89

92

      103.4

    jiuyelvbutiefei

34,987

31,381

       89.7

      xueshengjiuyecaogenchuangyefuwuyuguojiabutie

300

190

       63.3

      jiuyepeixunjiaoyubutiezhengce

 

1544

 

      shijie baofeibuzhufei

 

162

 

      gongyishiyexinggangweishangbuzhufei

31426

25629

       81.6

      zhaogongzuogongsibuzhujin

86

184

      214.0

      renhejiuyeqianjingbutiefeiyong

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      zhixisiwangfuxu

465

542

      116.6

      shangcanrenyuanfuxu

547

590

      107.9

       

上一年來執行數

費用數

費用預算數為前年下達數的%

      zaixiangfuyuan、tuiwutuiwujunrenshenghuabutie

207

437

      211.1

      youfurenshidanweimingchengzhichufeiyong

235

395

      168.1

      yiwufabingyoudai

1626

1848

      113.7

𝔍      nongcunfangzijituiyizhongguoshibingnianlingjiaodaderichangshenghuobuzhujin

92

31

       33.7

      lingyigeyoufuxingzhichu

284

670

      235.9

    tuiyianpai

3,859

6,148

      159.3

      tuiyidangbingdefangwuchaiqian

481

868

      180.5

ཧ      buduizhuanjiaozhengfubudeliyanglaojinkaoshenganzhuang

2231

3154

      141.4

ꦅ      qiyegongsiyijiaoqingdanxiangguanbumenliyanglaojinnianqingganbuchulipeixunjigou

207

316

      152.7

      tuiyibingyuankongzhixuexiao

27

82

      303.7

🥀      qiyegongsizhuanyefangwuchaiqianjiguanganbufangwuchaiqian

 

1642

 

      detuiyipenghuqugaizaozhichufeiyong

913

86

🌺        9.4

    shehuizhongzuixinfuli

42,910

31,957

       74.5

      youeryouhui

123

184

      149.6

      laorenhuiyuanfuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuizhongyoufulizijishiyeqiye

1470

3358

      228.4

      renheshehuicunzaitequanfeiyongzhichu

50

223

      446.0

    canjizhengrenshiyeshang

8,756

10,194

      116.4

      xingzhengchushiyong

439

355

       80.9

      putongcaizhengbiaozhunhuaguanlishiwuchuli

460

595

      129.3

      bingcanrenfujian

1564

2320

      148.3

      shangcanrenjiuyechuangyehepinkunhu

3701

4144

      112.0

      bingcanrenqiuchang

 

147

 

      canzhangrenhuodonghebaohujiujikuan

322

396

      123.0

      qitacanfeirenrenshiyeshangdekaizhi

2270

2237

       98.5

    hongshizishiyeyoucheng

637

659

      103.5

      xingzhengchuyunzuo

248

274

      110.5

      banxingzhengchufangfagongzuo

246

230

       93.5

      biedehongshizishiyexingxingzhichu

143

155

      108.4

       

去年完成數

預決算數

費用數為去年同期執行命令數的%

    hendishenghuodedebaozhang

2,976

12,874

      432.6

🌊      difangzuibianyishenghuoshuipingbaozhengjinjingfeizhichu

2976

10117

      340.0

      xiangxiapingjunrichangyoubaozhangjinjiaoyuzhichu

 

2757

 

    weilefangbianjielajiuyuan

590

811

      137.5

      jianshijiuzhijieyu

178

402

      225.8

♓      langjitianyaqitaogongzuorenyuanjiujizhichufeiyong

412

409

       99.3

    tekungongzuoyuanshehuijiuzhushanyang

24

288

    1,200.0

      dishitekunyuangongjiujimanzushouruzhichu

24

278

    1,158.3

      nongcaitekunzhigongyuanzhushanyangjiaoyuzhichu

 

10

 

    yixierichangshenghuoshehuijiuzhu

2,108

4,628

      219.5

      qitadadoushihuojiuzhi

2108

4628

      219.5

    caiwuduizongtiyanglaoshenghuobaoxianxingyegupiaojijindebutie

619

487

       78.7

🤪      minzhengduichengxiangtongchouqunzhongzongtiyanglaorenshoubaoxianrenshoubaoxianjijin、qihuo、xianhuo、weipandebutiezhengce

619

487

       78.7

    tuiyituiwujunrenweihushiwuchuli

888

1,266

      142.6

      xingzhengxingjinxing

73

176

      241.1

🎉      tongchangqingkuangxingzhengjiguanguanlifangfagonggongshiwu

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      qiyutuiyijunguanshiqingweihuzongzhichu

 

195

 

    biedeshehuishenghuoweihuhegongzuojingfeizhichu

28228

31996

      113.3

ba、huanbaoyingyangjiankangxingzhichu

161,218

174,448

      108.2

    huanweijiankangdejianguanshiwuxing

5,222

7,071

      135.4

      xingzhengjiguanyunzuo

1688

1674

       99.2

      yinggaixingzhengfangfafangfashiyi

3534

5379

      152.2

🥃      lingyigegonggongweishenglvseguanlixitongyewujieyu

 

18

 

    gongxiaoyiyuanzhuanjia

29,173

38,561

      132.2

      zongheyiyuankouqiangke

17762

22637

      127.4

      zhongyiyaoxue(geminzu)yiyuan

4037

6366

      157.7

      dejingshenbingdeyiyuan

2621

3029

      115.6

      fuyouyangshendayiyuan

2098

4176

      199.0

      mouxiedazhuanyisheng

1920

2298

      119.7

       

本年履行數

項目預算數

工程預算數為上一年實施數的%

      renhegongxiaodayiyuanfeiyongzhichu

735

55

♚        7.5

    jicengzuzhiyiliaoqixieweishengfangyizuzhi

44,904

42,508

       94.7

      lvyouchengshiquyuqingjiejiegou

42101

39458

       93.7

      bienongcunjicengyiyongweishengguanliqiyeshouzhi

2803

3050

      108.8

    gongyongganjingweisheng

36,011

37,618

      104.5

      changdaojibinggaishandekongzhigouzao

5151

4964

       96.4

      anquanweishengjianchapeixunjigou

2084

1737

       83.3

      fuyouyangshengbaojiandaikuanjigou

1422

1573

      110.6

      yingjiguanlichuzhigongsi

6191

7115

      114.9

      caigongxuegongsi

1738

2226

      128.1

      hexintongyongganjingweishengfuwude

18373

18947

      103.1

      zhongdiangonggonghuanbaofuwuzhiliang

843

874

      103.7

      fashenggongyongjiankangshijianyingjichuzhijiejue

65

65

      100.0

      lingwaidegongyongweishengjianqitazhichu

144

117

       81.3

    zhongyiyao

6

30

      500.0

🎐      zhongyililun(zhongguodeminzuyi)yaozichabaogao

6

 

 

      biezhongyishiyaozhichufeiyong

 

30

 

    niandujihuahuaiyunshiwuguanli

6,082

6,856

      112.7

      gezhongyujierhaishiqinghuafei

6082

6856

      112.7

    xingzhengxingqiyegongzuodanweiyiliao

34,346

34,368

      100.1

      caizhengbumenyiliaobaozhang

4981

5051

      101.4

      qishiyefangyiyuan

25865

25742

       99.5

      guojiadifanggongwuyuanyiyaobutieshenqingshu

 

75

 

▨      qitadexingzhengshiwushiyeyouchengjicengdanweiyiliaoshebeihuafei

3500

3500

      100.0

    caiwuduihexinyidingshangyebaoxianzijindebutiejin

31

260

      838.7

🧜      caizhengyusuanduichengxiangjianshechengzhenjumindazhiyiliaofuwuwendingguquanjijindejintie

31

260

      838.7

    yiyongjiuji

4,433

4,273

       96.4

      chengzhenzhiliaoshehuijiuzhu

2145

1823

       85.0

      yixieyiliaoshebeiyuanzhuxingzhichu

2288

2450

      107.1

    youfuduifangyiliaoshebei

164

295

      179.9

       

上一年進行數

成本預算數

概預算數為上一年執行力數的%

      youfulingyibanyiliaobaojianbutiezhengce

164

275

      167.7

      tongyiyoufuduifangyiliaoweishenghuafei

 

20

 

    yiliaojigoubaozhangjizhiguanligongzuoxingzhengshiwu

66

1,109

    1,680.3

      xingzhengxingqidong

66

231

      350.0

      pubianxingzhengshiwuxingbiaozhunhuaguanlishiwuxing

 

53

 

💙      deyiliaobaojiandebaozhangjianguanshiwuguanlifeiyong

 

825

 

    laolingganjingweishenganquangongneng

234

556

      237.6

      laolinggonggongweishengjiankangshenghuofuwubaozhang

234

556

      237.6

    qitadeweishengxueanquanfeiyongzhichu

546

943

      172.7

      mouxieweishengqingkuanganquanjiankangqitazhichu

546

943

      172.7

九、能效低能耗付出

29,586

20,827

       70.4

    xuexihuanjingyanghucaozuoyewu

1,909

2,135

      111.8

      xingzhengxingzidongyunxing

446

472

      105.8

      dabufenxingzhengjingyingjingyingshiwuchuli

1355

1295

       95.6

✤      quyubaohucuoshixiangguanfalvfagui、zongtiguihuajiguize

108

195

      180.6

🎶      shengtaiziranhuanjingziranhuanjingguojixingzhanlvehezuojilvxinghetong

 

125

 

      qitahuanjingbaoyangguanligongzuoshiwuzongzhichu

 

48

 

    tiaojianjiancewangyuducha

14

25

      178.6

      heyusanfaanquankekaoyuanchengjiankong

14

25

      178.6

    yanzhongwuranfangfan

435

490

      112.6

      rengongshidi

115

185

      160.9

      gutikelifeijiuwuyuhuagongpin

 

7

 

      biedekongqiwuranzhilihuafei

320

298

       93.1

    huanjingwurantanpaifang

27,228

17,657

       64.8

      shengtaiziyuanquyuzaixianjiancezhanyuxunxi

2618

2944

      112.5

      shengtaijingjishenghuohuanjingbananducha

1026

1088

      106.0

      jianshaopaifangzhuanmenjieyu

23584

13465

       57.1

      qingjieshengchanxiaoshouzhuanxianghuafei

 

160

 

    kejinghuanengyuanjishu

 

520

 

shi、chengxiangjiansheshequjuweihuizongzhichu

437,488

344,653

       78.8

       

去年執行工作數

費用數

概預算數為本年執行工作數的%

    xinxingnongcunjiedaobanshichuzhilishiwuxing

213,834

102,486

       47.9

      zhengfubumenzuoye

22077

22595

      102.3

      pingchangxingzhengbumenchulishiqing

2433

2247

       92.4

      bumenfuwuzhiliang

88

121

      137.5

      chengguanweishengjianduzhifa

1243

9883

      795.1

🌳      lingyigechengxiangtongchoujuweiguankongshiwuchulikaizhi

187993

67640

       36.0

    chengxiangjianshetebieshejiyuzhili

 

699

 

    chengzhenquyugonggongpeizhi

78,757

107,308

      136.3

      xiaozhenzhenjichuxingpeitaosheshixiangmujianshe

 

43500

 

🐟      lingyigechengshiquyugongyongpeizhipeizhixingzhichu

78757

63808

       81.0

    chengxiangjuminpingtaihuanjinggonggongweisheng

132613

119992

       90.5

    jianzaozhenggeshichangbiaozhunhuaguanliyukaizhan

10451

12782

      122.3

    lingyicunzhenpingtaibochu

1833

1386

       75.6

11、nongyehelinyeshuifeiyong

227,271

230,633

      101.5

    nongchanpinjiagongnongcai

49,584

60,110

      121.2

      xingzhengchushiyong

2496

2302

       92.2

      tongchangxingzhengsusonganquanguanligonggongshiwu

60

4

🐠        6.7

      chuangyeyunzuo

3402

3265

       96.0

      xinxijishuliuliangzhuanhuayuxuanchuanfuwuyu

1326

995

       75.0

      binghaihaidiaokong

563

1264

      224.5

      nonghuopinxiaoguoyingji

1436

2025

      141.0

      chengguanzhifajianguanjigou

243

321

      132.1

      tongjifenxijianceshujuyugerenxinxigongzuo

203

132

       65.0

      anwenyangzhihushourushuipingbutiezhengce

4690

11338

      241.7

      nonglinchanchuchengchang

5438

12088

      222.3

      zhongguonongcunhehuotiaojian

7255

5009

       69.0

🐼      nongqiyechanpinjiguangjiagongyucuxiao、youhuiquan

60

60

      100.0

      zhejiangnongcunshehuihuashiyedanwei

4111

50

ꦐ        1.2

𝔉      nongyekejiziyuangongxiangaihuxiufunengliyutongguo

3576

1836

       51.3

🍰      yuancailiaoyoudingjiagaishanduishuichanyedezhengfubutie

11

2

       18.2

       

去年審理數

財政預算數

成本預算數為前年程序執行數的%

𒆙      duiputonggaoxiaobenkeyiyeshengdaomiancengxianzhibutie

213

159

       74.6

      nonggengdidajian

 

6370

 

      qitazhongzhiyedongbeinongcunbochu

14501

12890

       88.9

    zaolinhecaoyuanshang

8,669

36,657

      422.9

      weishengshiyezuzhijigou

1538

2754

      179.1

      senlindituziyuangongxiangfanyu

1691

2376

      140.5

      jishuxianxiatuiguangyuyouxiaodezhuanhua

177

1273

      719.2

      shenlinyuanlinzhengtilaibuchang

8

 

 

      hulingongzhongqitazhichu

387

869

      224.5

      lingwainongyehedacaoyuankaizhi

4868

29385

      603.6

    shuiwu

156,525

125,081

       79.9

      xingzhengjiguanshiyong

655

668

      102.0

      changjianxingzhengshiqinggongzuoguanlishiqing

5

80

    1,600.0

      shuilishuniushichangyewufanweikongzhi

8009

22523

      281.2

      shizhengshigongshigongdajian

107238

38751

       36.1

      shuilishuniugongchengjianshechengxuyunxingyuyunwei

25982

59833

      230.3

      shuiligongchengxianyiyunzuo

13

 

 

      shizhengjianchajiancha

596

583

       97.8

      shuicailiaojianshaochuliyubaohuxing

11077

226

🌳        2.0

      gongchengdizhicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuilishuidianjishushebeiwangluotuiguang

178

242

      136.0

🌠      dazhongdaxingheshuikuyiminmeiguowanghoubangfuzhuanxiangshouruzhichu

11

 

 

      shuilishuidiangongchenganquanfanghuzhiliangjiandu

973

923

       94.9

      biedeshuilishuniujieyu

828

47

ꦉ        5.7

    nongcunjianfangquanfangweidegaishan

11,188

7,444

       66.5

      duixiangjideshiyiyidebuzhukuan

7463

7444

       99.7

🐼      zhongguonongcunzhonghejiaoyutizhigaigeshoukequanmiantuiguangzhengfubutie

418

 

 

𒅌      qiyuzhongguonongcunzongtishourufenpeigaigeqitazhichu

3307

 

 

    puhuicaijingchengchang kaizhi

1,305

1,341

      102.8

       

去年下達數

費用預算數

費用預算數為前年連接數的%

      linguoshangyebaoxianbaoxianjintie

1305

1341

      102.8

12、gongluwangpeisongzhichufeiyong

188,673

165,559

       87.7

    gongluqiaoshuiluyunsong

180,502

161,559

       89.5

      xingzhengshiwuzhengchangyunxing

1874

1907

      101.8

      gonglujiaotongjianzao

72742

9022

       12.4

      gongluqiaoxihu

47562

80273

      168.8

      keyunyunsongxinxineironghuajianzhu

893

371

       41.5

      nongcungongluhuoyunguanlizhidu

49080

67644

      137.8

      shuilupeisongbiaozhunhuaguanlizongzhichu

2362

2342

       99.2

💝      beiquxiaozhengfujiguandaikuanercidaolusuanqianzhuanxiangfuchu

5989

 

 

    xiaochezhibanshuihuafei

2,700

 

 

🐬      jidongchegoumaishuidaitixiangxiatieluqiaodejianshefeiyong

2700

 

 

    qitaluwangshusongjiaoyuzhichu

5,471

4,000

       73.1

      gongyongsheshigonglujiaotonggongsiyunyingbutiejin

3841

4000

      104.1

      yixiejiaotongcheliangcheliangzongzhichu

1630

 

 

shiwu、chanpindizhikanchaqiyeshujuxinxidengxingzhichu

128,378

158,424

      123.4

    zhizuoyeye

1,370

4,165

      304.0

🐎      tongxinjishuyiqi、jisuanfangfajihuanyoutaguangdianyiqizhizuoye

1370

4165

      304.0

    guoqizhaiwuxitonghua

1,337

1,255

       93.9

      xingzhengxingjinxing

531

443

       83.4

      tongchangqingkuangxingzhengsusongkongzhigonggongshiwu

411

447

      108.8

      renheguoyoukongguzichantouzijiandubochu

395

365

       92.4

    fuchizhongxiaoxingdanweifazhanheanquanguanlishouruzhichu

80,429

103,199

      128.3

      zhongxiaokehukehufazhanjinbuzhongdian

16993

22445

      132.1

🌸      lingwaideshipeixiaozhongxingpinpaijinbuheweihufeiyong

63436

80754

      127.3

    qitanengyuandizhikanchahuagongyexinxindengjieyu

45,242

49,805

      110.1

      jinenggengxinfeiyong

20042

8000

       39.9

      xuduowuzikanchazhonggongyeshujudengfuchu

25200

41805

      165.9

shisi、canyinyeshouhoufuwuqiyedengfuchu

4,759

9,512

      199.9

    shangjiadiaoyungongzuo

397

452

      113.9

       

去年進行數

概預算數

項目預算數為去年同期制定數的%

      qitashangyelouliutongyeshiwujieyu

397

452

      113.9

    xuduojinrongyeyewuyedengjieyu

4,362

9,060

      207.7

      lingyishangyexingdechanpinyedengjingfeizhichu

4362

9060

      207.7

15chang、lisuodangranziyuanyingwendahaiqixiangguancedengkaizhi

6,057

6,135

      101.3

    lisuodangrannengyuanyewu

5,189

5,025

       96.8

      xingzhengjiguanjinxing

769

722

       93.9

      zhengchangxingzhengxinggongzuoguanlishiwuxing

64

146

      228.1

      dipishichangshouchuxingzhichu

540

514

       95.2

      shiyeyouchengchengxuyunxing

3525

3238

       91.9

      gezhongziranmeiziyuanshiwuguanlifeiyong

291

405

      139.2

    qixiangyubaoxingzhengshiwu

829

1,110

      133.9

      qixiangtaitianqishikuangguji

40

40

      100.0

      qixiangtiaojianpeizhidedaobaozhangweixiubaoyang

115

70

       60.9

      qihouhexintixigoujianyuxiubu

30

300

    1,000.0

      gezhongqixiangtaishiqingshouzhi

644

700

      108.7

    lingyiziranerrancailiaohaiyangnengtianqidengqitazhichu

39

 

 

dishiwu、juzhufangdanbaoqitazhichu

295,147

203,992

       69.1

    baohuxingjuanshuilifeiyong

238,196

140,000

       58.8

      penghuchaichu

185227

140000

       75.6

      dedaobaozhangxingshangpinfangchuzufeibutiejin

1210

 

 

ꦅ      qitadededaobaozhangxingxiangheshizhenggongchengjieyu

51759

 

 

    fangjianchuangxinzongzhichu

49,408

55,942

      113.2

      zulinfangbeijinggongjijin

33175

30258

       91.2

      maifangzhengfubutie

16233

25684

      158.2

    xinnongcunshequnfangwu

7,543

8,050

      106.7

      mougechengzhenshequnfangbochu

7543

8050

      106.7

shier、liangyoushipinfangxunwuzichanchujingfeizhichu

8,644

7,904

       91.4

    liangyoujiagongshiwuxing

5,923

3,913

       66.1

      changjianxingzhengjiguanbiaozhunhuaguanligonggongshiwu

99

 

 

      guwucaiwuchunayucaiwushenjijieyu

3

 

 

       

前年下達數

工程預算數

成本預算數為去年實施數的%

      shiyexingzhengchangyunzuo

188

195

      103.7

      xuduodiaoweipinshiwufuchu

5633

3718

       66.0

    liangyoujiagongchubeiliang

2,721

3,991

      146.7

      cunchuliangyoujiagongbutiezhengce

2721

3991

      146.7

18、zaihaixingfangyejiyingjifangfafangfafuchu

15,228

17,295

      113.6

    yingjichuzhiguanlizhidushiwu

2,016

2,977

      147.7

      xingzhengjiguanxingshi

364

357

       98.1

      anquanfanghuxitonghua

996

1967

      197.5

      cangongyunzuo

592

557

       94.1

      lingyiyingjiyuanbiaozhunhuaguanlizongzhichu

64

96

      150.0

    xiaohuoshuanshiwuxing

13,204

14,289

      108.2

      xingzhengguanlizhengchangyunxing

10918

10015

       91.7

      tongchangxingzhengbumenanquanguanlihuijishiwu

1635

1332

       81.5

      xiaohuoshuanyingduiqiangxian

651

2927

      449.6

      mouxiexiaohuoshuanxingzhengshiwufuchu

 

15

 

    yuzhenshiwuchuli

4

29

      725.0

      qiangzhenjiancewang

4

29

      725.0

    ziranqixiangzaihaiyouxiaoyufang

4

 

 

ꦑ      deziranhuanjingdizhenzaihaishengwufangzhijiaoyuzhichu

4

 

 

第十九、積極分子費

 

50,000

 

20、zhengfuzhaiwufuxijiaoyuzhichu

21,494

23,300

      108.4

    quyuzhengfujigoutongchangfuzhaifuxibochu

21,494

23,300

      108.4

🔯      quyuzhengfubangongshiyiyang qiyezhaifuxishouruzhichu

21494

23300

      108.4

二11、其它的收支

82,358

77,444

       94.0

    jinnianchuxuliu

 

75,000

 

    xiangguanjieyu

82,358

2,444

𒅌        3.0

支出費用累計數

2,664,967

2,561,900

       96.1

 

微信備注名:

yi、tishenghendadeshihouchanming:

♚1.“qitadezhonggongshiwuguanliqitazhichu”kuanjikemubiaozhufuqianghuajuanjiaoduo,zhongdianyuanyinshi2020nianjiezhenjiedaobanshichushiqingzhejiedaifeiyou“lingwaidechengxiangjuminjiedaobanshichuguanligongzuoshiwubochu”diaozhunzhi“lingwaidewodangshiwubochu”;

✨2.“xianchengputongchuzhongyuanshejianzhu”xiangjihuijifenleibianfuyueda,jutizhuyaoyuanyinshi2020nianzhongjianrongshengzhongzhongxiaoxue、yongfengyuanyizhongxiaoxuedeng,jizanfenpei3.15wanyiyuan;

💜3. “tekunrenshehuijiuzhumanzu”kuanjikemubiaozengchangfuduhenda,zhongyaowentishi2020niantekungongzuoyuanyuanzhugonggeifeiyongyou2019niandezhenjizhuanjiaowangyinzhifuxiaozhunzhidanweigongchengyusuanrang;

4.“yiliaoguanlijigoudanbaochulishiqing”kuanjijigehuijikemuqianghuahengao,jibenbingyinshixinshejigouyiliaoguanlijigoudanbaoju;

🎐5.“yixielinyejuhetagongcaoyuanbochu”xiangjitimuzhuangbeizengfujida,zhuyaoliyoushi2020nianzuzhizhongyaoshengtaihuanbaolangdaojianzhugongcheng2.37wanyimeiyuan。

er、tongbihengaodezhuangtaijiushuoming:

𒈔1.“tesewenhuafengcaizhanshijijinianbanxitong”xiangjitimutongbigengda,tongchangyuangushi2019niananpaihaoganbuzhigongjichuxingzhutihuodongzhandianxinjianhaoxiangmu,2020nianweijutianpaibencimu;

♚2.“mougetuiyianzhibuzhushouzhi”xiangjixiangmudiefujiaogao,yibanyuanyinfenxi2020nianhuijifenleidiaokong,2019nian“tongyituiyianzhuang zongzhichufeiyong”quedingdetuiyianzhuang zongzhichufeiyongxiugaizhi“wuzhuangliliangfuzhuandangyuanganbuanzhuang ”;

ཧ3.“nongcunjianfangshehuideshiyedanwei”xiangjiguanlifeiyongtongbixiajiangyueda,hexinyinsushi2019nian“shandongnongcunshehuicunzaishiyeyoucheng”anzhuangdeyishijinxiandailinguoyegongzuodengjiaoyuzhichuanzhuangzhi“tudijianzao”;

꧋4.“gonglujiaotongshigong”xiangjitimudiefujida,zhuyiliyoushi2019nianquedingchentagongluwang(xiexin—jinpinkundiqujie)gaijian、g60wenxianglulijiaodengjianchenggongcheng,2020nianxiangmuzijinrangjiaoshao;

ꦦ5.“yixiekaizhi”kuanjikechenghekemushangzhanglvzuida,zuizhuyaodeqingkuang2019nianquedingwuhencaichanhuanjiekaizhi80888yiyuan,2020nianweizhiding。

 

 

 

 

 

 

 

 

 

 

附錄四

2020年松江區相關部門性資金財政預算薪資收入表

部門:千元

       

前年實施數

估算數

估算數為前年
執行命令數的%

guojiayongdixuanyongquanchulinglirun

1,111,304

600,000

54.0

guoyouhuaguoyoutudishouhuomujijinxiaoyi

 

 

 

chumuyetudizhengkaifachengbenxinzi

 

1,153

 

caipiaowanggongyixiangmujinxiaoyi

4,421

3,008

 

zhongguochengshizhishijichuyouyanjinghuaqipeitaofanganfeishourushuiping

18,482

20,000

108.2

wushuiqinglizhanqinglifeixinzishouru

32,260

33,300

103.2

lingwairenminzhengfuxingguquanjijinchuangshou

-2,761

 

 

政府機構性資金盈利自動求和

1,163,706

657,461

56.5

 

 

 

 

變更性使收入

418,858

439,339

104.9

    shangjibumenbutieshoulu

229,209

2,830

1.2

    zhuanxiangzhengzhijiezhaizhuandainianshouru

184,000

 

 

    shiyongquniantongqijieyuxiaoyi

5,649

436,509

7727.2

    diaochuxianjin

 

 

 

 

 

 

 

納入累計

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區中央政府性母基金成本預算開支表

計量單位:余萬元

       

前年強制執行數

概預算數

概算數為去年同期運行數的%

guoyouzhiturangshiyongquanchulingshourulaiyuanjutianpaideqitazhichu

790,300

967,042

122.4

guoyouzhitiandilirunzijinkexueanpaidezongzhichu

19

 

 

nongchanpinjiagonggengdijianshebenjinguihuadejingfeizhichu

567

1,861

328.2

fucaikuaisancishanjinnidingdeqitazhichu

3,782

8,102

214.2

dachengshitiaojianpeizhipeihefeizuzhidejingfeizhichu

20,434

51,500

252.0

dadazhongxiaoxingdashuikuyiminbanqianmoqizhengceyouhuiguquanjijinfeiyongzhichu

1,511

1,995

132.1

gongyefeishuijinghuachulifeichouhuadejiaoyuzhichu

32,302

33,300

103.1

shengtuchubeiliangduchatongzhizhaiquantouzishishourujutianpaidefeiyong

94,000

 

 

外債付息撥出

13,459

18,000

133.7

qitazhengfujigouxingguquanjijinfuchu

 

 

 

政府部性股權基金開支預估合計

956,373

1,081,800

113.1

 

 

 

 

轉交性撥出

626,191

15,000

2.4

    shangjieshangjibumenzongzhichu

184

 

 

    zhuanxiangfuzhaihuanbenhuafei

66,000

15,000

22.7

    diaoweijine

105,000

 

 

    nianduyingyu

455,007

 

 

結余總結

1,582,564

1,096,800

69.3

 

附錄六

2020年松江區公有資產管理運作預算表收益表

計量單位:來萬

       

上一年執行程序數

概預算數

費用預算數為去年
實施數的%

一、利潤率收錄

17,589

18,800

106.9

    huowuyunshugongyeqiyegongzishourugongzishouru

240

500

 

    jiaoyichanpingegeqiyechengben naru

11,140

12,000

107.7

    chukoumaoyizhongxiaoqiyeyinglixiaoyi

 

 

 

    gongchengjianzhugongchengshigongqiyezhumaolixiaoyi

 

 

 

    wuyekaifashangjiayinglikongjiannianshouru

6,209

6,300

101.5

    nongyemuyuqiyegongsitichengchunshouru

 

 

 

    ganjingjiaoyufulifuliqiyedexinzixinzi

 

 

 

二、股利、股息效益

5,891

5,200

88.3

    jitisuoyouzhikongtoujituangongsiguli、guxinaru

5,891

5,200

88.3

san、fangwuchanquanzhuanrenchuangshou

 

 

 

四、清償純收入

 

 

 

wu、mougeguojiaguquantouzijiamenggaiyusuangongzishouru

 

 

 

國有化資源生產薪資收入預估合計

23,480

24,000

102.2

 

 

 

 

移動性薪資收入

711

6,150

865.5

  siyongshangyinianjiezhuannaru

711

6,150

865.5

 

 

 

 

納入共計

24,190

30,150

124.6

附錄七

2020年松江區集體所有制資源開概算經費支出表

單位名稱:萬

       

去年執行程序數

費用預算數

財政預算數為前年
程序執行數的%

yi、dangjinshehuiweihuhegongzuoshouzhi

 

 

 

er、jitisuoyouzhijinrongzibenshengchanjingyinggusuanfeiyongzhichu

13,000

21,000

161.5

1.jiejueguowangyishiwentijigaishanchengbenjiajingfeizhichu

 

 

 

2.gongyouzhongxiaoqiyetouzijinshifang

13,000

21,000

161.5

      guoyouqiyechengshifazhanjiagouyouhuafeiyong

 

 

 

      gongyixiangmuxingcuoshitouzifeiyongzhichufeiyong

 

 

 

      yixieguoqichangjiazibenjinyinru

13,000

21,000

161.5

3.guojiagugongsiqiyedezhengcebuzhu

 

 

 

4.caijingguoqitouzishengchangaiyusuanzongzhichu

 

 

 

5.deguojiagujijinjingyingzheyujuesuankaizhi

 

 

 

國有制投資者經營者教育支出自動求和

13,000

21,000

161.5

 

 

 

 

移轉性總支出

11,190

9,150

81.8

    diaoweixianjin

5,040

9,045

179.5

    jiezhuanxianianzhichufeiyong

6,150

105

1.7

 

 

 

 

收入支出共計

24,190

30,150

124.6

 

 

 

附注八

2020年松江區區對鎮通常公眾預決算轉換支出表

機構:余萬元

前年執行命令數

工程預算數

成本預算數為本年    實施數的%

小蘇州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未確定到鎮

 

106,825

 

累計數

180,361

218,581

121.2

♔zhu:2020niangezhendejibenshanggonggongxinggusuangenggaijiaonajinhanyoujiuyimingxiandeyuxiafagongchengxiangmu,weipeizidaozhenjide106825yiyuantongchangweiyuwushuipaifanghunjieshengjigaizao、gongyeyongdishouchudeng,jiangkegenjujutiyuanyingongzuotuijinxiangmujiansheyuanyinzaijiduzhongfenliuhaipei。

附注九

2020年松江區相關部門債務糾紛差不多問題表

方:十萬

       

總量

在當中:基本負債

另外:專項督查資產

一、地方政府財產額度具體情況

 

 

 

    2019yuechuzhengfuxingwaizhaishangxian

2,173,000

1,130,000

1,043,000

    2019yuedibumenjiezhaixianzhi

2,388,000

1,221,000

1,167,000

    2020nianzhongshizhengfuzichandae

2,388,000

1,221,000

1,167,000

二、鎮政府負債可用資金具體情況

 

 

 

   2019jinnianchuzhengfujiguanfuzhaizhanghuedu

1,049,904

589,904

460,000

    2019nianbiangengzhenzhengfujiezhai

215,000

91,000

124,000

    2019nianchangfuzhengfubumengongsizhaiwu

6,000

 

6,000

    2019nianweixiangguanbumenjiezhaichaxunyue

1,258,904

680,904

578,000

   2020nianzhongxianzhengfuzhaiwujiufenjine

1,258,904

680,904

578,000

 

 

 

 

 

 

 

表格十

2020年松江區區本級三公事業費費用預算現狀表

企業:余萬元

       

2019年概算數

2020年決算數

成本預算數為上一年    概預算數的%

因公出國旅游(境)費

827.00

810.00

97.9%

公務活動服務費

523.09

398.76

76.2%

因公用車的置辦及行駛費

小計

6,205.10

6,288.24

101.3%

在這其中:租賃費費

2,329.05

3,045.89

130.8%

     啟用費

3,876.05

3,242.35

83.7%

累計

7,555.19

7,497.00

99.2%

 

 

 

附件:
    乐鱼体育 星空体育app官网 kaiyun下载入口 b体育官网下载 leyu乐鱼官方网站 开yun体育app官网入口登录 乐鱼体育 星空体育app下载官网 爱游戏登陆入口 乐鱼体育app